XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (632,000) $ (796,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock option and stock compensation 467,000 317,000
Stock issued for consulting expense 3,000 52,000
Amortization of discounts on notes payable 84,000 139,000
Loss on minority investment in Almaden Energy Group 6,000 8,000
(Increase) decrease in operating assets:    
Accounts receivable (35,000) 0
Accounts receivable - Related Party (2,000) 0
Prepaid expenses and other assets 3,000 1,000
Increase (decrease) in operating liabilities:    
Accounts payable 6,000 25,000
Accounts Payable - Related Party 13,000 0
Accrued expenses and other 7,000 (7,000)
Related party Payable 0 109,000
Net cash used in operating activities (80,000) (152,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible notes payable- related party 83,000 139,000
Stock issued for investment by non-related parties 0 5,000
Net cash provided by financing activities 83,000 144,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,000 (8,000)
CASH AND CASH EQUIVALENTS, Beginning of period 4,000 19,000
CASH AND CASH EQUIVALENTS, End of period 7,000 11,000
Cash paid during the period for:    
Interest 0 0
Income taxes $ 0 $ 0
Supplemental Disclosure on Non-Cash Activities    
Common stock issued for future funding source, shares 100,000,000 100,000,000
Common stock issued for future services, shares   50,000,000
Common stock issued for future services, value   $ 75,000
Discount on loans from beneficial conversion feature $ 83,000 139,000
Convertible loans converted to equity $ 83,000 $ 139,000