XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net loss $ (94,466) $ (19,008)
Adjustments to reconcile net loss to net cash provided used in operations:    
Bad debt expense    172
Depreciation expense 893 665
Stock-based compensation 3,000   
Loss on extinguishment of debt 5,000   
Changes in operating assets and liabilities:    
Accounts receivable 42,065 1,160
Related party receivables and payables (8,324)   
Inventory 40,533 (5,120)
Prepaid expenses and other current assets 5,147 706
Accounts payable and accrued liabilities (18,042) 37,083
Net cash provided by (used in) operating activities (24,194) 15,658
Cash flows from investing activities    
Advances to related party    (33,599)
Net cash used in investing activities    (33,599)
Cash flows from financing activities    
Advances from related party    14,000
Payments on notes payable    (63,336)
Net cash used in financing activities    (49,336)
Net change in cash and cash equivalents (24,194) (67,277)
Beginning cash balance 91,506 208,725
Ending cash balance 67,312 141,448
Supplementary Disclosure Of Cash Flow Information:    
Interest paid    68,338
Supplemental noncash investing and financing activities:    
Extinguishment of debt for common stock 43,800  
Issuance of common stock as prepayment for services $ 3,000