XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Income Statement        
Revenues, net $ 51,638 $ 110,653 $ 232,326 $ 405,745
Cost of goods sold 14,409 26,134 89,138 149,508
Gross profit 37,229 84,519 143,188 256,237
Operating expenses        
Occupancy and related expenses 8,613 10,210 34,867 25,094
Marketing and advertising 18,565 14,553 34,527 30,950
General and administrative 205,715 118,061 1,516,618 756,050
Contract labor 23,235 32,762 111,003 103,308
Total operating expenses 256,128 175,586 1,697,015 915,402
Loss from operations (218,899) (91,067) (1,553,827) (659,165)
Other income (expenses)        
Interest expense (70,827) (3,549) (195,227) (3,555)
Gain (loss) on derivative liability (50,574) 15,613 (157,254) 15,613
Loss on extinguishment of debt       (5,000)
Total other income (expense) (121,401) 12,064 (352,481) 7,058
Net profit (loss) $ (340,300) $ (79,003) $ (1,906,308) $ (652,107)
Net income (loss) per common share - basic and diluted $ 0.00 $ 0.00 $ (0.01) $ (0.01)
Weighted average common shares outstanding - basic and diluted 518,813,217 59,233,000 279,513,432 59,041,396