XML 42 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND COMPREHENSIVE INCOME/(LOSS)
12 Months Ended
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2016
CNY (¥)
¥ / shares
shares
Dec. 31, 2015
CNY (¥)
¥ / shares
shares
Dec. 31, 2014
CNY (¥)
¥ / shares
shares
Revenues:        
Accommodation reservation $ 1,052,709,040 ¥ 7,308,958,863 ¥ 4,616,649,394 ¥ 3,201,426,933
Transportation ticketing 1,271,282,813 8,826,516,571 4,453,885,749 2,950,072,484
Packaged-tour 332,737,850 2,310,198,894 1,667,945,350 1,055,369,205
Corporate travel 87,587,804 608,122,125 473,245,440 373,407,012
Others 105,759,785 734,290,185 285,220,475 192,281,473
Total revenues 2,850,077,292 19,788,086,638 11,496,946,408 7,772,557,107
Less: business tax and related surcharges (80,605,909) (559,646,824) (599,378,347) (425,638,738)
Net revenues 2,769,471,383 19,228,439,814 10,897,568,061 7,346,918,369
Cost of revenues (681,225,723) (4,729,750,192) (3,043,439,819) (2,100,606,413)
Gross profit 2,088,245,660 14,498,689,622 7,854,128,242 5,246,311,956
Operating expenses:        
Product development (1,107,218,998) (7,687,421,506) (3,296,692,936) (2,321,348,753)
Sales and marketing (844,149,133) (5,860,927,432) (3,087,989,953) (2,214,209,719)
General and administrative (362,785,420) (2,518,819,170) (1,088,402,408) (861,550,628)
Total operating expenses (2,314,153,551) (16,067,168,108) (7,473,085,297) (5,397,109,100)
Income/(loss) from operations (225,907,891) (1,568,478,486) 381,042,945 (150,797,144)
Interest income 81,685,814 567,144,610 445,767,036 304,583,544
Interest expense (105,418,816) (731,922,838) (302,425,829) (162,354,675)
Other income/(expense) (3,866,958) (26,848,287) 2,480,979,830 43,820,635
Total (253,507,851) (1,760,105,001) 3,005,363,982 35,252,360
Income tax expense (68,847,621) (478,009,033) (470,188,423) (130,821,156)
Equity in income/(loss) of affiliates 86,689,209 601,883,179 (135,780,312) 187,191,141
Net income/(loss) (235,666,263) (1,636,230,855) 2,399,395,247 91,622,345
Net loss attributable to non-controlling interests 29,602,140 205,527,660 108,260,637 151,117,436
Net income/(loss) attributable to Ctrip.com International, Ltd. (206,064,123) (1,430,703,195) 2,507,655,884 242,739,781
Net income/(loss) (235,666,263) (1,636,230,855) 2,399,395,247 91,622,345
Other comprehensive income:        
Foreign currency translation (46,605,443) (323,581,599) (489,917,917) (66,759,799)
Unrealized securities holding gains, net of tax 131,719,691 914,529,809 606,415,822 137,704,595
Reclassification adjustment due to disposal of available-for-sale investment, net of tax (20,258,067) (140,651,759)    
Total comprehensive income/(loss) (170,810,082) (1,185,934,404) 2,515,893,152 162,567,141
Comprehensive loss attributable to non-controlling interests 29,602,140 205,527,660 108,260,637 151,117,436
Comprehensive income/(loss) attributable to Ctrip.com International, Ltd. $ (141,207,942) ¥ (980,406,744) ¥ 2,624,153,789 ¥ 313,684,577
Weighted average ordinary shares outstanding        
- Basic shares (in shares) 59,166,582 59,166,582 37,797,698 34,289,170
- Diluted shares (in shares) 59,166,582 59,166,582 47,375,248 38,207,858
Product development        
Share-based compensation included in Operating expense above is as follows:        
Share-based compensation $ 299,512,387 ¥ 2,079,514,506 ¥ 291,642,931 ¥ 184,664,576
Sales and marketing        
Share-based compensation included in Operating expense above is as follows:        
Share-based compensation 56,552,162 392,641,663 65,574,256 54,391,508
General and administrative        
Share-based compensation included in Operating expense above is as follows:        
Share-based compensation $ 156,641,587 ¥ 1,087,562,537 ¥ 285,379,287 ¥ 257,587,405
Ordinary shares        
Earnings/(loss) per ordinary share/ADS        
- Basic (in RMB or dollars per share) | (per share) $ (3.48) ¥ (24.18) ¥ 66.34 ¥ 7.08
- Diluted (in RMB or dollars per share) | (per share) (3.48) (24.18) 56.85 6.35
ADS        
Earnings/(loss) per ordinary share/ADS        
- Basic (in RMB or dollars per share) | (per share) (0.44) (3.02) 8.29 0.88
- Diluted (in RMB or dollars per share) | (per share) $ (0.44) ¥ (3.02) ¥ 7.11 ¥ 0.79