XML 87 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS
12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2010
CNY
Cash flows from operating activities:        
Net income $ 110,834,619 690,510,763 1,084,960,155 1,051,991,699
Adjustments to reconcile net income to cash provided by operating activities:        
Share-based compensation 69,296,050 431,721,322 342,791,357 242,561,458
Equity in income of affiliates (5,512,432) (34,343,000) (57,525,830) (66,171,992)
Gain on deconsolidation of subsidiaries (7,131,836) (44,432,052)    
Provision for doubtful accounts 60,378 376,164 185,443 2,522,077
Depreciation of property, equipment and software 14,199,260 88,462,807 78,809,867 62,929,541
Amortization of intangible assets and land use rights 1,691,527 10,538,382 11,066,656 9,742,475
Deferred income tax benefit provision (3,652,889) (22,757,864) (3,388,535) (18,127,580)
Loss from disposal of property, equipment and software 104,844 653,191 3,379,449 1,534,119
Changes in current assets and liabilities:        
Increase in accounts receivable (31,119,057) (193,874,838) (166,668,439) (179,508,575)
Increase (Decrease) in due from related parties (53,548) (333,610) (1,732,887) 1,216,410
Increase in prepayments and other current assets (18,978,683) (118,239,096) (203,694,403) (61,770,468)
Decrease(Increase) in long-term deposits (1,200,569) (7,479,664) 496,130 (12,583,994)
Increase in accounts payable 40,956,141 255,160,851 166,395,703 186,294,824
Decrease (Increase) in due to related parties 269,283 1,677,658 (5,025,904) 8,376,634
Decrease (Increase) in salary and welfare payable 13,725,570 85,511,674 (14,021,957) 5,602,497
Increase (Decrease) in taxes payable (490,324) (3,054,768) 60,282,019 14,903,513
Increase in advances from customers 49,838,300 310,497,590 487,010,431 232,192,281
Increase in accrued liability for customer reward program 8,957,338 55,805,114 40,519,230 33,064,306
Increase in other payables and accruals 23,750,370 147,967,182 27,476,422 35,448,607
Net cash provided by operating activities 265,544,342 1,654,367,806 1,851,314,907 1,550,217,832
Cash flows from investing activities:        
Purchase of property, equipment and software (87,177,302) (543,123,309) (205,212,492) (162,378,845)
Cash paid for investments     (5,100,000) (533,009,269)
Cash paid for acquisition, net of cash acquired (4,657,852) (29,018,885) (27,532,356) (636,643,782)
Purchase of intangible assets     (3,233,850) (3,583,200)
Purchase of land use rights     (9,747,800)  
(Increase) Decrease in restricted cash (89,664,780) (558,620,548) 5,527,208 (104,698,534)
Increase in short-term investment (19,855,009) (123,698,692) (94,647,972) (1,000,086,864)
Disposal of a subsidiary 2,336,554 14,556,966    
Net cash used in investing activities (199,018,389) (1,239,904,468) (339,947,262) (2,440,400,494)
Cash flows from financing activities:        
Proceeds from short-term bank loan 72,788,339 453,478,628    
Proceeds from exercise of share option 13,147,647 81,911,154 54,416,536 60,994,078
Repurchase of common stock (278,186,173) (1,733,127,675) (158,761,225)  
Cash received (paid) from noncontrolling investors (6,466,948) (40,289,731) (10,404,359) 150,000
Proceeds from issuance convertible preferred shares by a subsidiary 10,226,132 63,709,828    
Proceeds from issuance of senior convertible notes, net of issuance costs 176,112,005 1,097,195,400    
Proceeds from sale of warrants 26,886,238 167,503,950    
Purchasing of Purchased Call Option (55,538,310) (346,009,222)    
Cash outflow for Capped equity (41,722,581) (259,935,853)    
Cash received from issuance of common stock       1,564,203,741
Net cash (used in) provided by financing activities (82,753,651) (515,563,521) (114,749,048) 1,625,347,819
Effect of foreign exchange rate changes on cash and cash equivalents 3,082,571 19,204,727 (47,125,290) (15,848,428)
Net increase (decrease) in cash and cash equivalents (13,145,127) (81,895,456) 1,349,493,307 719,316,729
Cash and cash equivalents, beginning of year 562,339,034 3,503,428,418 2,153,935,111 1,434,618,382
Cash and cash equivalents, end of year 549,193,907 3,421,532,962 3,503,428,418 2,153,935,111
Supplemental disclosure of cash flow information        
Cash paid during the year for income taxes 56,250,292 350,444,946 197,700,444 184,863,797
Cash paid for interest, net of amounts capitalized 540,068 3,364,678    
Supplemental schedule of non-cash investing and financing activities        
Accruals related to purchase of property, equipment and software (5,529,647) (34,450,253) (32,195,338) (120,067,060)
Liabilities incurred for acquisitions and investments $ (3,168,934) (19,742,776) (10,750,000) (5,100,000)