XML 76 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2010
CNY
Dec. 31, 2012
Product development
USD ($)
Dec. 31, 2012
Product development
CNY
Dec. 31, 2011
Product development
CNY
Dec. 31, 2010
Product development
CNY
Dec. 31, 2012
Sales and marketing
USD ($)
Dec. 31, 2012
Sales and marketing
CNY
Dec. 31, 2011
Sales and marketing
CNY
Dec. 31, 2010
Sales and marketing
CNY
Dec. 31, 2012
General and administrative
USD ($)
Dec. 31, 2012
General and administrative
CNY
Dec. 31, 2011
General and administrative
CNY
Dec. 31, 2010
General and administrative
CNY
Revenues:                                
Hotel reservation $ 273,270,184 1,702,500,571 1,486,898,858 1,278,043,673                        
Air-ticketing 271,309,594 1,690,285,903 1,437,118,164 1,206,921,479                        
Packaged-tour 110,698,164 689,660,631 534,640,183 380,307,487                        
Corporate travel 32,063,060 199,756,068 161,610,123 129,658,427                        
Others 20,383,154 126,989,085 106,036,864 71,781,955                        
Total revenues 707,724,156 4,409,192,258 3,726,304,192 3,066,713,021                        
Less: business tax and related surcharges (40,192,133) (250,401,009) (228,219,564) (185,479,524)                        
Net revenues 667,532,023 4,158,791,249 3,498,084,628 2,881,233,497                        
Cost of revenues (166,576,956) (1,037,791,093) (805,129,784) (625,261,342)                        
Gross profit 500,955,067 3,121,000,156 2,692,954,844 2,255,972,155                        
Operating expenses:                                
Product development (146,370,800) (911,904,722) (601,485,367) (453,853,000)                        
Sales and marketing (157,943,238) (984,002,165) (624,599,686) (453,292,701)                        
General and administrative (91,569,552) (570,487,457) (400,875,621) (294,701,167)                        
Total operating expenses (395,883,590) (2,466,394,344) (1,626,960,674) (1,201,846,868)                        
Income from operations 105,071,477 654,605,812 1,065,994,170 1,054,125,287                        
Interest income 26,612,729 165,799,964 106,002,655 37,585,865                        
Other income 20,912,657 130,287,943 117,623,725 99,125,516                        
Income before income tax expense, equity in income of affiliates and noncontrolling interests 152,596,863 950,693,719 1,289,620,550 1,190,836,668                        
Income tax expense (47,274,676) (294,525,956) (262,186,225) (205,016,961)                        
Equity in income of affiliates 5,512,432 34,343,000 57,525,830 66,171,992                        
Net income 110,834,619 690,510,763 1,084,960,155 1,051,991,699                        
Less: Net (income) / loss attributable to noncontrolling interests 3,835,428 23,895,101 (8,545,258) (3,921,959)                        
Net income attributable to Ctrip's shareholders 114,670,047 714,405,864 1,076,414,897 1,048,069,740                        
Net income 110,834,619 690,510,763 1,084,960,155 1,051,991,699                        
Other comprehensive income:                                
Foreign currency translation 3,377,112 21,039,744 (94,851,411) (70,001,987)                        
Unrealized securities holding gains / (losses), net of tax 14,871,007 92,647,858 (276,586,950) 346,716,514                        
Total comprehensive income 129,082,738 804,198,365 713,521,794 1,328,706,226                        
Less: Comprehensive (income) / loss attributable to noncontrolling interests 3,835,428 23,895,101 (8,545,258) (3,921,959)                        
Comprehensive income attributable to Ctrip's shareholders 132,918,166 828,093,466 704,976,536 1,324,784,267                        
Weighted average ordinary shares outstanding                                
- Basic shares (in shares) 34,236,761 34,236,761 35,977,063 35,385,451                        
- Diluted shares (in shares) 36,090,785 36,090,785 38,030,974 37,577,056                        
Share-based compensation included in Operating expense above is as follows:                                
Share-based compensation         $ (21,281,067) (132,583,177) (98,955,335) (64,254,080) $ (8,971,348) (55,892,394) (48,191,019) (33,202,984) $ (39,043,635) (243,245,751) (195,645,003) (145,104,394)