XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (1,340,461) $ 3,906,098
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of intangibles 2,402 18,473
Amortization of debt discount and deferred financing costs   262,467
Loss (gain) on extinguishment of debt (10,884) (3,075,913)
Changes in conversion liabilities (35,222) (14,238)
Bad debt expense (recovery) (56,000) (785,000)
Changes in operating assets and liabilities:    
Change in accounts receivable 117,935 1,778,419
Change in deferred financing costs   (374,953)
Change in prepaid expenses 85,186 1,233
Change in inventory 1,334,850 (1,025,533)
Change in deposits 904 (18,723)
Change in deferred revenue (13,750) (944,255)
Change in accrued interest 1,166,247 1,411,019
Change in accrued interest - related party 105,861 190,216
Change in billings in excess 794,939  
Change in income tax payable 84,600  
Change in accounts payable and accrued expenses 2,306,817 (7,797)
Net cash provided by (used in) operating activities 4,543,424 1,321,513
Proceeds from convertible debentures - related party 250,000  
Repayment of convertible debentures (2,000,000) (650,000)
Repayment of convertible debentures - related party bridge (527,415) (356,620)
Net cash provided by (used in) financing activities (2,277,415) (1,006,620)
Net increase (decrease) in cash 2,266,009 314,893
Cash at beginning of period 2,030,577 1,364,994
Cash at end of period $ 4,296,586 $ 1,679,887