XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
CONSOLIDATED STATEMENTS OF OPERATIONS        
Revenue $ 4,178,501 $ 3,062,275 $ 12,079,341 $ 10,217,184
Total revenue 4,178,501 3,062,275 12,079,341 10,217,184
Costs of goods sold 1,849,279 858,124 5,482,986 3,658,172
Gross profit 2,329,222 2,204,151 6,596,355 6,559,012
Research and development 190,617 286,560 336,108 324,944
Sales, general and administrative expenses 2,290,829 1,313,281 5,779,516 3,527,827
Total operating expenses 2,481,446 1,599,841 6,115,624 3,852,771
Income from operations (152,224) 604,310 480,731 2,706,241
Gain (loss) on extinguishment of debt   4,376 10,884 3,075,913
Other expense   (48,633) (450,000) (48,633)
Amortization of debt discount & deferred financing   (112,486)   (262,467)
Interest income   9,029 18,233 27,088
Miscellaneous income 16,673 2,202 27,754 3,378
Change in conversion liabilities 68,212 (14,616) 174,189 (98,074)
Change in conversion liabilities - related party (18,025) (14,527) (138,967) 112,313
Interest expense (386,656) (409,854) (1,183,964) (1,413,220)
Interest expense - related party (43,716) (60,250) (135,582) (196,440)
Total other income (expense), net (363,512) (644,758) (1,677,453) 1,199,857
Income (loss) before provision for income taxes (515,736) (40,448) (1,196,722) 3,906,098
(Provision for)/benefit from income taxes     (143,739)  
Net income (loss) $ (515,736) $ (40,448) $ (1,340,461) $ 3,906,098
Weighted average common shares outstanding, basic 319,536,772 40,278,764 188,292,853 43,255,384
Weighted average common shares outstanding, diluted 319,536,772 40,278,764 188,292,853 94,083,545
Net income (loss) per share - basic $ 0.00 $ 0.00 $ (0.01) $ 0.09
Net income (loss) per share - diluted $ 0.00 $ 0.00 $ (0.01) $ 0.06