XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Fair Value Disclosures [Abstract]    
Schedule of Financial Liabilities Measured at Fair Value on Recurring Basis by Level Within Fair Value Hierarchy

   Fair Value Measurements as of September 30, 2022 
Description  Level 1   Level 2   Level 3   Total 
Derivative liability                    
Common stock warrants  $-   $-   $139   $139 

 

   Fair Value Measurements as of December 31, 2021 
Description  Level 1   Level 2   Level 3   Total 
Derivative liability                    
Common stock warrants  $-   $-   $347   $347 

 

  

Fair Value Measurements as of December 31, 2021

(in thousands)

 
Description  Level 1   Level 2   Level 3   Total 
Derivative liability                    
Common stock warrants  $-   $-   $347   $347 

 

  

Fair Value Measurements as of December 31, 2020

(in thousands)

 
Description  Level 1   Level 2   Level 3   Total 
Derivative liability                    
Common stock warrants  $-   $-   $1,238   $1,238 
Schedule of Fair Value Measurement Hierarchy of Derivative Liability

The Company did not have any transfers of assets and liabilities between Level 1 and Level 2 of the fair value measurement hierarchy during the nine months ended September 30, 2022, and 2021. The following table presents a reconciliation of the derivative liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2022, and 2021 (in thousands):

 

   Common Stock
Warrants
 
Balance as of December 31, 2020  $(1,238)
Change in fair value   225 
Exercise of warrants   195 
Balance as of September 30, 2021  $(818)
      
Balance as of December 31, 2021  $(347)
Change in fair value   208 
Balance as of September 30, 2022  $(139)

The Company did not have any transfers of assets and liabilities between Level 1 and Level 2 of the fair value measurement hierarchy during the years ended December 31, 2021 and 2020. The following table presents a reconciliation of the derivative liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2021 and 2020 (in thousands):

 

  

Common Stock

Warrants

 
Balance as of December 31, 2019  $(220)
Issuance of derivatives   (6,328)
Change in fair value   2,111 
Exercise of warrants   3,199 
Balance as of December 31, 2020   (1,238)
Change in fair value   696 
Exercise of warrants   195 
Balance as of December 31, 2021  $(347)
Schedule of Assumptions Used in Estimating Fair Value

The assumptions used in estimating the common stock warrant liability as of September 30, 2022, and December 31, 2021 were as follows:

 

    

September 30,

2022

    

December 31,

2021

 
Weighted-average risk-free interest rate    3.33%-4.22%   0.06%-0.97%
Weighted-average expected life (in years)    0.32-2.36    0.07-3.10 
Expected dividend yield    -%   -%
Weighted-average expected volatility    81.9%-121.7%   71.5%-126.5%

The assumptions used in estimating the common stock warrant liability using the Monte Carlo simulation valuation model as of December 31, 2021 and 2020 were as follows:

 

    December 31, 2021    December 31, 2020 
Weighted-average risk-free interest rate   0.06%-0.97%   0.09%-0.27%
Weighted-average expected life (in years)   0.07-3.10     0.63-4.10  
Expected dividend yield   -%   -%
Weighted average expected volatility   71.5%-126.5 %   138.3%-175.6%