XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.4
Business Acquisition
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Business Acquisition

2. Business Acquisition

 

On June 30, 2022, the Company entered into and closed a Stock Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company acquired all of the outstanding shares of common stock of Technology Assessment and Transfer, Inc. (TA&T), a corporation organized under the Laws of the State of Maryland. As a result, TA&T is a wholly owned subsidiary of the Company.

 

 

The Purchase Agreement sets forth approximately $760,000, including accrued interest, in loan obligations that the Company agreed to assume in connection with the purchase. Further, the Purchase Agreement provides for potential earnout payments to the sellers on the achievement of certain pre-determined gross revenue targets by TA&T for calendar years 2022 and 2023. Earnouts, if any, will be expensed as incurred , as management does not expect the earnouts to be achieved.

 

The following table summarizes the purchase price allocation (in thousands):

 

     
   June 30, 2022 
Assets     
Current assets     
Cash and cash equivalents  $303 
Accounts and other receivables, net of allowance   193 
Prepaid expenses and other receivables, net of allowance   14 
Total current assets   510 
      
Property and equipment, net   599 
Operating lease right of use asset   521 
Other long-term assets   7 
Total assets   1,637 
      
Liabilities and net assets acquired     
Current liabilities     
Accounts payable   105 
Accrued liabilities   241 
Current portion of debt   6 
Current portion of related party debt   242 
Current portion of operating lease liability   179 
Total current liabilities   773 
      
Debt, net of current portion   393 
Related party debt, net of current portion   107 
Operating lease liability, net of current portion   342 
Total liabilities   1,615 
      
Net assets acquired  $22 

 

The following proforma unaudited revenue and net loss are presented as if the acquisition had been included in the consolidated results of the Company for the nine months ended September 30, 2022 (in thousands).

 

      
  

Nine Months Ended

September 30, 2022

 
Revenue  $1,385 
Net loss  $(8,097)

 

No amounts are included in the condensed consolidated statement of operations relating to TA&T for the six months ended June 30, 2022, as the transaction was closed the end of day June 30, 2022. TA&T’s operations are included in the Company’s condensed consolidated statement of operations beginning July 1, 2022.