XML 34 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements - Significant Unobservable Inputs in the Fair Value Measurement of Level 3 Liabilities (Details) - Fair Value, Inputs, Level 3
$ in Thousands
Mar. 31, 2020
USD ($)
Monte Carlo  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Notes payable and Long-term royalty based debt $ 151,000
Discounted Cash Flow  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Long-term debt 113,708
Monte Carlo and Discounted Cash Flow  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded derivative liabilities $ 7,035
Minimum | Monte Carlo | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Notes payable and Long-term royalty based debt, measurement input 0.1399
Minimum | Discounted Cash Flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Long-term debt, measurement input 0.1346
Minimum | Monte Carlo and Discounted Cash Flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded derivative liabilities, measurement input 0.1346
Maximum | Monte Carlo | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Notes payable and Long-term royalty based debt, measurement input 0.1458
Maximum | Discounted Cash Flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Long-term debt, measurement input 0.1384
Maximum | Monte Carlo and Discounted Cash Flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded derivative liabilities, measurement input 0.1458
Weighted Average | Monte Carlo | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Notes payable and Long-term royalty based debt, measurement input 0.1415
Weighted Average | Discounted Cash Flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Long-term debt, measurement input 0.1374
Weighted Average | Monte Carlo and Discounted Cash Flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Embedded derivative liabilities, measurement input 0.1404