XML 73 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) per Share Attributable to Common Stockholders
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Net Income (Loss) per Share Attributable to Common Stockholders
10. Net Income (Loss) per Share Attributable to Common Stockholders

The following outstanding shares of common stock equivalents were excluded from the computation of diluted net income (loss) per share attributable to common stockholders for the periods presented because including them would have been antidilutive:

 

     Six Months Ended June 30,  
     2012      2013  

Convertible preferred stock

     24,026,797         

Common stock subject to repurchase

            875  

Stock options to purchase common stock

     1,540,613        3,787,915  

Preferred stock warrants

     81,075         

Common stock warrants

     1,500        82,575  

 

The following table sets forth the computation of our unaudited basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):

 


     Six Months
Ended June  30,
 
     2013     2012  

Net income (loss)

   $ (39,741   $ 36,636  

Noncumulative dividends on convertible preferred stock )

           (12,664

Undistributed earnings allocated to participating securities )

           (22,715
  

 

 

   

 

 

 

Net income (loss) attributable to common stockholders, basic

     (39,741     1,257  

Adjustment to undistributed earnings allocated to participating securities

           559  
  

 

 

   

 

 

 

Net income (loss) attributable to common stockholders, diluted

   $ (39,741   $ 1,816  
  

 

 

   

 

 

 

Basic shares:

    

Weighted average common shares outstanding

     8,078,308       1,329,133  
  

 

 

   

 

 

 

Diluted shares:

    

Weighted average common shares outstanding

     8,078,308       1,329,133  

Weighted average effect of dilutive stock options

           639,688  
  

 

 

   

 

 

 
     8,078,308       1,968,821  
  

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

    

Basic

   $ (4.92   $ 0.95  
  

 

 

   

 

 

 

Diluted

   $ (4.92   $ 0.92  

15. Net Income (Loss) per Share Attributable to Common Stockholders

The following table sets forth the computation of our basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):

 

     Year Ended December 31,  
     2010     2011     2012  

Net income (loss)

   $ (20,269   $ 19,984      $ 11,366   

Noncumulative dividends on convertible preferred stock

            (18,757     (11,366

Undistributed earnings allocated to participating securities

            (1,148       
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders, basic

     (20,269     79          

Adjustment to undistributed earnings allocated to participating securities

            48          
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders, diluted

   $ (20,269   $ 127      $   
  

 

 

   

 

 

   

 

 

 

Shares used in computing net income (loss) per share attributable to common stockholders, basic

     1,207,106        1,249,778        1,350,939   

Dilutive effect of common stock options

            839,428        697,928   
  

 

 

   

 

 

   

 

 

 

Shares used in computing net income (loss) per share attributable to common stockholders, diluted

     1,207,106        2,089,206        2,048,867   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

      

Basic

   $ (16.79   $ 0.06      $ 0.00   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ (16.79   $ 0.06      $ 0.00   
  

 

 

   

 

 

   

 

 

 

The following outstanding shares of common stock equivalents were excluded from the computation of diluted net income (loss) per share attributable to common stockholders for the periods presented because including them would have been antidilutive:

 

     Year Ended December 31,  
     2010      2011      2012  

Convertible preferred stock

     17,103,729         24,026,797         24,026,797   

Common stock subject to repurchase

     13,662                   

Stock options to purchase common stock

     290,166         962,225         1,653,298   

Convertible preferred stock warrants

     81,075         81,075         81,075   

Common stock warrants

     1,500         1,500         1,500