CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Per Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Revenues	$ 106,493	$ 104,163	$ 147,245	$ 140,057
Cost of sales (excluding depreciation)	66,768	62,109	103,993	97,017
Depreciation expense related to cost of sales	7,480	5,647	15,188	10,961
Gross profit	32,245	36,407	28,064	32,079
Operating expenses	14,315	14,373	27,114	27,492
Depreciation and amortization expense	2,454	2,173	4,984	4,049
(Gain) loss on dispositions of assets	(114)	1,170	(168)	1,397
Impairment of long-lived assets	539	236	770	236
Acquisition expenses	1,844	208	2,447	210
Cost related to antitrust investigations and related litigation (Note 11)	731	1,130	2,152	2,043
Income (loss) from operations	12,476	17,117	(9,235)	(3,348)
Interest expense	(14,826)	(14,320)	(29,175)	(21,579)
Interest income	4	8	8	12
Debt refinance costs		(60)		(6,168)
Income (loss) before income taxes	(2,346)	2,745	(38,402)	(31,083)
Income tax benefit (expense)	400	(613)	(2,645)	10,618
Net income (loss)	(1,946)	2,132	(41,047)	(20,465)
Basic net income (loss) per share:
Net income (loss) (in dollars per share)	$ (0.09)	$ 0.09	$ (1.81)	$ (0.91)
Weighted average common shares outstanding (in shares)	22,737	22,870	22,713	22,432
Diluted net income (loss) per share:
Net income (loss) (in dollars per share)	$ (0.09)	$ 0.09	$ (1.81)	$ (0.91)
Weighted average common shares outstanding (in shares)	22,737	23,165	22,713	22,432
REDDY ICE CORPORATION
Revenues	106,493	104,163	147,245	140,057
Cost of sales (excluding depreciation)	66,768	62,109	103,993	97,017
Depreciation expense related to cost of sales	7,480	5,647	15,188	10,961
Gross profit	32,245	36,407	28,064	32,079
Operating expenses	14,315	14,373	27,114	27,492
Depreciation and amortization expense	2,454	2,173	4,984	4,049
(Gain) loss on dispositions of assets	(114)	1,170	(168)	1,397
Impairment of long-lived assets	539	236	770	236
Acquisition expenses	1,844	208	2,447	210
Income (loss) from operations	13,207	18,247	(7,083)	(1,305)
Interest expense	(14,504)	(13,912)	(28,530)	(17,805)
Interest income	4	8	8	11
Debt refinance costs		(60)		(6,168)
Income (loss) before income taxes	(1,293)	4,283	(35,605)	(25,267)
Income tax benefit (expense)	370	(924)	13,114	8,502
Net income (loss)	$ (923)	$ 3,359	$ (22,491)	$ (16,765)