-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ulbk//YjlpN/kkD5OBjxwBZC4TR0Aw71icGQyNwvuHjfwYdbUbRub1yDw/wegDKl 2LS3MUfehRIFIgBWsHA5DA== 0001071787-03-001520.txt : 20031203 0001071787-03-001520.hdr.sgml : 20031203 20031203102516 ACCESSION NUMBER: 0001071787-03-001520 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20031125 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC MORTGAGE PASS THR CERTS SER 2003-59 CENTRAL INDEX KEY: 0001268601 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103821-42 FILM NUMBER: 031034120 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0359_8k0311.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-59) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-59 On November 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-59, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of October 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-59 relating to the distribution date of November 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of October 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated November 25, 2003 Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-59 Alternative Loan Trust 2003-22CB ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 104,484,000.00 5.750000% 237,559.64 500,652.50 738,212.14 0.00 0.00 2A1 211,822,000.00 5.000000% 1,175,551.51 882,591.67 2,058,143.18 0.00 0.00 3A1 202,669,000.00 6.000000% 794,292.45 1,013,345.00 1,807,637.45 0.00 0.00 PO 3,358,722.73 0.000000% 9,331.72 0.00 9,331.72 0.00 0.00 Residual AR 100.00 5.750000% 100.00 1.59 101.59 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,928,000.00 5.542049% 16,969.78 41,232.85 58,202.62 0.00 0.00 B1 3,246,000.00 5.542049% 6,169.79 14,991.24 21,161.03 0.00 0.00 B2 2,705,000.00 5.542049% 5,141.49 12,492.70 17,634.19 0.00 0.00 B3 1,352,000.00 5.542049% 2,569.80 6,244.04 8,813.84 0.00 0.00 B4 1,082,000.00 5.542049% 2,056.60 4,997.08 7,053.68 0.00 0.00 B5 1,353,177.27 5.542049% 2,572.03 6,249.48 8,821.51 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 541,000,000.00 - 2,252,314.81 2,482,798.15 4,735,112.96 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 104,246,440.36 0.00 2A1 210,646,448.49 0.00 3A1 201,874,707.55 0.00 PO 3,349,391.01 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 8,911,030.22 0.00 B1 3,239,830.21 0.00 B2 2,699,858.51 0.00 B3 1,349,430.20 0.00 B4 1,079,943.40 0.00 B5 1,350,605.24 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 538,747,685.19 - - --------------------------------------------------------------------------------
Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-59 Alternative Loan Trust 2003-22CB ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 104,484,000.00 5.750000% 12669FEE9 2.273646 4.791667 997.726354 2A1 211,822,000.00 5.000000% 12669FEF6 5.549714 4.166667 994.450286 3A1 202,669,000.00 6.000000% 12669FEG4 3.919161 5.000000 996.080839 PO 3,358,722.73 0.000000% 12669FEH2 2.778353 0.000000 997.221647 Residual AR 100.00 5.750000% 12669FEJ8 1,000.000000 15.895866 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,928,000.00 5.542049% 12669FEK5 1.900737 4.618374 998.099263 B1 3,246,000.00 5.542049% 12669FEL3 1.900737 4.618374 998.099263 B2 2,705,000.00 5.542049% 12669FEM1 1.900737 4.618374 998.099263 B3 1,352,000.00 5.542049% 12669FEU3 1.900737 4.618374 998.099263 B4 1,082,000.00 5.542049% 12669FEV1 1.900737 4.618374 998.099263 B5 1,353,177.27 5.542049% 12669FEW9 1.900737 4.618374 998.099263 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 541,000,000.00 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-59 Alternative Loan Trust 2003-22CB ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 110,752,942.41 218,794,037.22 209,200,705.56 Loan count 801 1773 1398 Avg loan rate 5.940083% 5.559947% 6.430551% Prepay amount 141,341.50 411,612.63 670,213.32 Total ----- Prin balance 538,747,685.19 Loan count 3972 Avg loan rate 5.98 Prepay amount 1,223,167.45 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 23,125.00 45,833.33 43,750.00 Sub servicer fees 6,494.60 57,620.82 30,449.45 Trustee fees 832.50 1,650.00 1,575.00 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 112,708.33 Sub servicer fees 94,564.87 Trustee fees 4,057.50 Agg advances N/A Adv this period 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 27,696.86 54,894.68 52,399.46 Fraud 1,110,000.00 2,200,000.00 2,100,000.00 Special Hazard 5,410,000.00 0.00 0.00 Total ----- Bankruptcy 134,991.00 Fraud 5,410,000.00 Special Hazard 5,410,000.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.556022% 100.000000% 522,333,822.73 ----------------------------------------------------------------------------- Junior 3.443978% 0.000000% 18,630,697.79 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 4,735,112.96 4,735,112.96 Principal remittance amount 2,252,314.81 2,252,314.81 Interest remittance amount 2,482,798.15 2,482,798.15 -----END PRIVACY-ENHANCED MESSAGE-----