XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net loss $ (10,833)us-gaap_NetIncomeLoss $ (5,270)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5us-gaap_DepreciationDepletionAndAmortization 10us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 698us-gaap_ShareBasedCompensation 236us-gaap_ShareBasedCompensation
Noncash interest on convertible notes payable   91us-gaap_PaidInKindInterest
Change in fair value of warrant liability (1,192)us-gaap_FairValueAdjustmentOfWarrants (153)us-gaap_FairValueAdjustmentOfWarrants
Amortization of debt issuance costs 4us-gaap_AmortizationOfDeferredLoanOriginationFeesNet  
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 1,344us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,731)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 1,385us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 189us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (8,589)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (6,628)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchases of property and equipment (33)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (17)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (33)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (17)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from exercise of stock options 128us-gaap_ProceedsFromStockOptionsExercised 18us-gaap_ProceedsFromStockOptionsExercised
Proceeds from initial public offering, net of offering costs 41,202us-gaap_ProceedsFromIssuanceInitialPublicOffering  
Proceeds from notes payable, net of issuance costs 6,975us-gaap_ProceedsFromNotesPayable  
Proceeds from investor deposit   500mrns_ProceedsFromInvestorDeposit
Proceeds from issuance of convertible preferred stock, net of issuance costs   7,530us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Net cash provided by financing activities 48,305us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,048us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 39,683us-gaap_NetCashProvidedByUsedInContinuingOperations 1,403us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents-beginning of year 10,037us-gaap_CashAndCashEquivalentsAtCarryingValue 8,634us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents-end of year 49,720us-gaap_CashAndCashEquivalentsAtCarryingValue 10,037us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information    
Conversion of preferred stock to common stock 70,340us-gaap_ConversionOfStockAmountIssued1  
Conversion of notes principal and accrued interest to preferred stock   2,761us-gaap_DebtConversionConvertedInstrumentAmount1
Cash paid for interest 89us-gaap_InterestPaid  
Issuance of Series C Preferred Stock $ 500us-gaap_StockIssued1