XML 48 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Measurements  
Fair Value Measurements

 

3. Fair Value Measurements

 

FASB accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (the exit price) in an orderly transaction between market participants at the measurement date. The accounting guidance outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. In determining fair value, we use quoted prices and observable inputs. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources.

 

The fair value hierarchy is broken down into three levels based on the source of inputs as follows:

 

·

Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities.

 

·

Level 2 — Valuations based on observable inputs and quoted prices in active markets for similar assets and liabilities.

 

·

Level 3 — Valuations based on inputs that are unobservable and models that are significant to the overall fair value measurement.

 

The following fair value hierarchy table presents information about each major category of our financial assets and liabilities measured at fair value on a recurring basis:

                                                                                                                                                                                                              

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

September 30, 2014

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Money market funds (cash equivalents)

 

$

46,877,800 

 

$

 

$

 

$

46,877,800 

 

Total assets

 

$

46,877,800 

 

$

 

$

 

$

46,877,800 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Money market funds (cash equivalents)

 

$

9,250,663 

 

$

 

$

 

$

9,250,663 

 

Total assets

 

$

9,250,663 

 

$

 

$

 

$

9,250,663 

 

Liabilities

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 

$

 

$

1,191,514 

 

$

1,191,514 

 

Total liabilities

 

$

 

$

 

$

1,191,514 

 

$

1,191,514 

 

 

We had outstanding warrants to purchase our Series B Preferred Stock, or the Series B Warrants, as of December 31, 2013.  While the Series B Preferred Stock was outstanding, holders were able to redeem for cash upon an event that was not within our control, such as the liquidation of our preferred stock, as the preferred stockholders had voting control of our company and control of our board of directors, and therefore had the ability to trigger the liquidation of our preferred stock.  As a result, the Series B Warrants were recorded as a warrant liability on our balance sheets with subsequent changes to fair value recorded on our statements of operations as change in fair value of warrant liability. In connection with our initial public offering during the third quarter of 2014, these warrants expired unexercised, and the Series B Preferred Stock underlying the Series B Warrants converted to common stock.  As a result, the fair value of the Series B warrants recorded as a liability as of December 31, 2013 was reduced to zero as of September 30, 2014. On the grant date and in subsequent periods, we estimated the fair value of the preferred stock warrant liability using an option-pricing model, which requires inputs such as the expected volatility based on comparable public companies (75% - 80%), the estimated fair value of the Series B Preferred Stock ($0.63 - $1.51 per share), and the estimated time to liquidity (0.2 - 4 years). For this liability, we developed our own assumptions that do not have observable inputs or available market data to support the fair value.

 

The following tables set forth a summary of changes in the fair value of Level 3 preferred stock warrant liability for the nine months ended September 30, 2014 and 2013:

                                                                                                                                                                                                              

 

 

Beginning of
Period

 

Issuances

 

Exercises

 

Change in Fair
Value

 

End of Period

 

Nine months ended September 30, 2013

 

$

1,344,200

 

$

 

$

 

$

(91,583

)

$

1,252,617

 

Nine months ended September 30, 2014

 

$

1,191,514

 

$

 

$

 

$

(1,191,514

)

$