XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
 12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Total Interest Expense Recognized
The following table presents the total interest expense recognized related to the 2025 Credit Facility, 2024 Term Loan, and the 2022 Term Loan during the years ended December 31, 2025, 2024, and 2023:
Years Ended December 31,
202520242023
Contractual interest expense $54,090 $54,915 $67,499 
Amortization of debt issuance costs4,294 4,908 7,468 
Total interest expense$58,384 $59,823 $74,967 
The following table presents the total interest expense recognized related to the 2026 Convertible Notes and 2029 Convertible Notes during the years ended December 31, 2025, 2024, and 2023:
Years Ended December 31,
202520242023
Contractual interest expense $6,943 $7,258 $7,206 
Amortization of debt issuance costs1,041 1,109 1,166 
Total interest expense$7,984 $8,367 $8,372 
Schedule of Principal Repayments of Debt
As of December 31, 2025, future principal repayments under the 2025 Term Loan are as follows:
Years ended December 31,Principal Payments
2026$29,000 
202743,500 
202843,500 
202958,000 
2030406,000 
Total before unamortized discount and issuance costs$580,000 
Less: unamortized discount and issuance costs(8,888)
Total term notes$571,112 
As of December 31, 2025, the future minimum payments on the 2029 Convertible Notes were as follows:
Years ended December 31,2029 Convertible Notes
2026$6,943 
20276,943 
20286,943 
2029244,972 
Total minimum payments $265,801 
Less: interest (24,301)
Less: unamortized issuance costs(3,287)
Convertible Notes carrying value$238,213 
Schedule of Convertible Notes Outstanding
As of December 31, 2025, the convertible senior notes outstanding consisted of the following:
2029 Convertible Notes
Principal$241,500 
Less: unamortized issuance costs(3,287)
Net carrying amount$238,213