XML 43 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2019
Intangible Assets  
Costs accumulated to acquire assets and consideration allocated to assets

The table below represents the costs accumulated to acquire the sublicense of the Nucynta Products based on the terms of the Nucynta Commercialization Agreement, as amended:

Acquisition consideration:

Upfront cash paid

$

18,877

Minimum royalty payment obligation (1)

112,719

Rebates, incentives, trade allowances and chargebacks assumed

22,660

Warrant issued

8,043

Total acquisition consideration:

$

162,299

(1)Represents $132,000 of minimum royalty payments owed under the Nucynta Commercialization Agreement discounted for present value adjustments of $19,281.

The Company then allocated the consideration transferred to the individual assets acquired on a relative fair value basis as summarized in the table below:

Assets acquired:

Nucynta Intangible Asset

$

154,089

Inventory

6,223

Prepaid expenses

1,987

Total consideration allocated to assets acquired:

$

162,299

Carrying amount of Nucynta intangible

As of September 30, 

As of December 31, 

2019

 

2018

Gross carrying amount

$

154,089

$

154,089

Accumulated amortization

(120,898)

 

(109,834)

Intangible assets, net

$

33,191

$

44,255