EX-99.1 2 exhibit1.htm EX-99.1 Exhibit  EX-99.1

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this document.

SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORPORATION
(Incorporated in the Cayman Islands with limited liability)
(STOCK CODE: 0981)

SMIC REPORTS UNAUDITED RESULTS FOR THE THREE MONTHS ENDED DECEMBER 31, 2015

Revenue was a record high of $610.1 million in 4Q15, increased by 7.1 % QoQ from $569.9 million in 3Q15 and increased by 25.6% YoY from $485.9 million in 4Q14.
Gross profit was $173.9 million in 4Q15, compared to 182.4 million in 3Q15 and $109.3 million in 4Q14.
Gross margin was 28.5% in 4Q15, compared to 32.0% in 3Q15 and 22.5% in 4Q14.
Net profit for the period attributable to SMIC was $38.6 million in 4Q15, as compared to $82.6 million in 3Q15 and $28.4 million in 4Q14.

Set out below is a copy of the full text of the press release by the Company and its subsidiaries (the “Group”) on February 18, 2016, in relation to its unaudited results for the three months ended December 31, 2015.

All currency figures stated in this report are in US Dollars unless stated otherwise.

The consolidated financial information is prepared in accordance with International Financial Reporting Standards (“IFRS”).

Shanghai, China – February 18, 2016. Semiconductor Manufacturing International Corporation (NYSE: SMI; SEHK: 981) (“SMIC,” the “Company,” or “our”), one of the leading semiconductor foundries in the world, today announced its consolidated results of operations for the three months ended December 31, 2015.

First Quarter 2016 Guidance:

The following statements are forward looking statements which are based on current expectations and which involve risks and uncertainties, some of which are set forth under “Safe Harbor Statements” below. The Company expects:

Revenue to increase by 1% to 3% quarter over quarter.
Gross margin to range from 22% to 25%.
Non-GAAP operating expenses excluding the effect of employee bonus accrual, government funding and gain from the disposal of living quarters to range from $121 million to $126 million.
Non-controlling interests of our majority-owned subsidiaries to range from positive $16 million to positive $18 million (losses to be borne by non-controlling interests).

1

Dr. Tzu-Yin Chiu, SMIC’s Chief Executive Officer and Executive Director commented, “In the fourth quarter of 2015 we achieved record-high revenue of $610.1 million, a growth of 25.6% year over year and 7.1% quarter over quarter, surpassing our original expectations and guidance. On an annual basis our revenue hit a record high of $2.24 billion, a growth of 13.5% compared to 2014. In 2015 we also achieved historical highs on all measures of profitability: gross margin, operating profit, and net profit. Despite the inventory correction in the industry during the year, we maintained full utilizations throughout 2015.

To address our 28nm status, we started to book minor 28nm revenue contribution in Q3 2015 and Q4 2015. We are pleased to have announced earlier this week that our high-k metal gate (“HKMG”) technology is ready for commercialization with a purchase order from our customer, Leadcore. We target to reach double digit revenue contribution from 28nm in Q4 2016. We believe 28nm will be a long-lived node and is strategic for the long-term growth of SMIC. Our flexible 28nm and 40nm capacity has enabled us to best utilize our capacity and address our customers’ needs.

To meet the strong customer demand and address the high utilization, we continue to improve operational efficiency and grow our capacity. By the end of this year we target to increase our Shenzhen fab capacity to approximately 30K 8” wafers per month, our Beijing joint-venture fab to 15K 12” wafers per month, and our Shanghai 12” fab to 20K 12” wafers per month.

Regionally, our China revenue contribution has grown more than 25% YoY in 2015 compared to 2014. Eurasia revenue contribution has grown more than 50% year over year. Meanwhile, North America has declined 9.3% year over year but has begun to recover in the second half of 2015.

With the large opportunities presented to us being in China, we strive to capture the attractive prospects with profitability as our underlying objective. In order to address many of the opportunities at hand, SMIC plans to grow through both organic and inorganic means.

We are optimistic about 2016 given our strategy and execution track record. So far the first half of 2016 looks strong and we stay committed to maintaining sustainable profitability and increasing value for all stakeholders.”

Conference Call / Webcast Announcement

Date: February 19, 2016
Time: 8:30 a.m. Shanghai time
Dial-in numbers and pass code:

         
China
  +86 400-620-8038   (Pass code: SMIC)
Hong Kong
  +852 3018-6771   (Pass code: SMIC)
Taiwan
  +886 2-2650-7825   (Pass code: SMIC)
United States, New York
  +1 845-675-0437   (Pass code: SMIC)

The call will be webcast live with audio at http://www.smics.com/eng/investors/ir—presentations.php or http://edge.media-server.com/m/p/v7wnwqhu.

An archived version of the webcast, along with an electronic copy of this news release will be available on the SMIC website for a period of 12 months following the webcast.

2

About SMIC

Semiconductor Manufacturing International Corporation (“SMIC”; NYSE: SMI; SEHK: 981) is one of the leading semiconductor foundries in the world and the largest and most advanced foundry in mainland China. SMIC provides integrated circuit (IC) foundry and technology services at 0.35-micron to 28-nanometer. Headquartered in Shanghai, China, SMIC has a 300mm wafer fabrication facility (fab) and a 200mm mega-fab in Shanghai; a 300mm mega-fab and a second majority owned 300mm fab under development for advance nodes in Beijing; and 200mm fabs in Tianjin and Shenzhen. SMIC also has marketing and customer service offices in the U.S., Europe, Japan, and Taiwan, and a representative office in Hong Kong.

For more information, please visit www.smics.com.

Safe Harbor Statements
(Under the Private Securities Litigation Reform Act of 1995)

This press release contains, in addition to historical information, “forward-looking statements” within the meaning of the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, including statements under “First Quarter 2016 Guidance”, “CapEx Summary” and the statements contained in the quotes of our CEO regarding our target for sustained profit, our production capacity plans, industry growth and our strategy to capture growth opportunities brought by specific markets and products are based on SMIC’s current assumptions, expectations and projections about future events. SMIC uses words like “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “target” and similar expressions to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements involve significant risks, both known and unknown, uncertainties and other factors that may cause SMIC’s actual performance, financial condition or results of operations to be materially different from those suggested by the forward-looking statements including, among others, risks associated with the cyclical nature of the semiconductor industry, changes in demand for our products, competition in our markets, our reliance on a small number of customers, orders or judgments from pending litigation, intensive intellectual property lawsuits in semiconductor industry and financial stability in end markets, general economic conditions and fluctuations in currency exchange rates.

Investors should consider the information contained in SMIC’s filings with the U.S. Securities and Exchange Commission (“SEC”), including its annual report on 20-F filed with the SEC on April 28, 2015, especially the consolidated financial statements, and such other documents that SMIC may file with the SEC or The Hong Kong Stock Exchange Limited (“SEHK”) from time to time, including current reports on Form 6-K. Other unknown or unpredictable factors also could have material adverse effects on SMIC’s future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except as may be required by law, SMIC undertakes no obligation and does not intend to update any forward-looking statement, whether as a result of new information, future events or otherwise.

3

About Non-Generally Accepted Accounting Principles (“Non-GAAP”) Financial Measures

To supplement SMIC’s consolidated financial results presented in accordance with IFRS, SMIC uses in this press release non-GAAP operating expenses which consist of total operating expenses as adjusted to exclude the effect of employee bonus accrual, government funding and gain from the disposal of living quarters. This earnings release also includes first quarter 2016 guidance for non-GAAP operating expenses. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS.

SMIC believes that use of these non-GAAP financial measures facilitates investors’ and management’s comparisons to SMIC’s historical performance. The Group’s management regularly uses these non-GAAP financial measures to understand, manage and evaluate the Group’s business and make financial and operational decisions.

The accompanying table has more information and reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis.

Summary of Fourth Quarter 2015 Operating Results

Amounts in US$ thousands, except for EPS and operating data

                                         
    4Q15   3Q15   QoQ   4Q14   YoY
Revenue
    610,148       569,854       7.1 %     485,893       25.6 %
Cost of sales
    (436,211 )     (387,503 )     12.6 %     (376,554 )     15.8 %
 
                                       
Gross profit
    173,937       182,351       -4.6 %     109,339       59.1 %
Operating expenses
    (132,340 )     (108,125 )     22.4 %     (107,691 )     22.9 %
 
                                       
Profit from operations
    41,597       74,226       -44.0 %     1,648       2424.1 %
Other income (expense), net
    (5,749 )     (3,459 )     66.2 %     10,259        
 
                                       
Profit before tax
    35,848       70,767       -49.3 %     11,907       201.1 %
Income tax expense
    (5,770 )     (1,793 )     221.8 %     (10,446 )     -44.8 %
 
                                       
Profit for the period
    30,078       68,974       -56.4 %     1,461       1958.7 %
Other comprehensive income:
                                       
Exchange differences on translating foreign operations
    (3,447 )     (4,735 )     -27.2 %     309        
Change in value of available-for-sale financial assets
    30       (23 )                  
Others
          130                    
 
                                       
Total comprehensive income for the period
    26,661       64,346       -58.6 %     1,770       1406.3 %
 
                                       
Profit for the period attributable to:
                                       
SMIC
    38,604       82,626       -53.3 %     28,387       36.0 %
Non-controlling interests
    (8,526 )     (13,652 )     -37.5 %     (26,926 )     -68.3 %
 
                                       
Profit for the period
    30,078       68,974       -56.4 %     1,461       1958.7 %
Gross margin
    28.5 %     32.0 %           22.5 %      
Earnings per ordinary share(1) Basic
    0.00       0.00               0.00          
Diluted
    0.00       0.00               0.00          
Earnings per ADS(2) Basic
    0.05       0.10               0.04          
Diluted
    0.05       0.10               0.04          
Wafers shipped (in 8” equivalent wafers)
    820,904       771,201       6.4 %     660,049       24.4 %
Capacity utilization(3)
    100.4 %     100.5 %           93.0 %      
 
                                       

Note:

(1)   Based on weighted average ordinary shares of 41,967 million (basic) and 45,365 million (diluted) in 4Q15, 40,771 million (basic) and 45,020 million (diluted) in 3Q15, and 35,449 million (basic) and 36,701 million (diluted) in 4Q14.

(2)   Each ADS represents 50 ordinary shares.

(3)   Based on total equivalent wafers out divided by estimated total quarterly capacity.

Revenue increased by 7.1 % QoQ from $569.9 million in 3Q15 to $610.1 million in 4Q15 mainly due to an increase of wafer shipments in 4Q15.
Cost of sales was $436.2 million in 4Q15, up 12.6% QoQ from $387.5 million in 3Q15. The increase was mainly due to 1) an increase of wafer shipments and 2) additional manufacturing costs associated with the commencement of mass production of the new Beijing and Shenzhen fabs.
Gross profit was $173.9 million in 4Q15, a decrease of 4.6% QoQ from $182.4 million in 3Q15.
Gross margin was 28.5% in 4Q15, as compared to 32.0% in 3Q15. The decline in gross margin was primarily due to the ramp-up costs associated with the new Beijing and Shenzhen fabs.
Operating expenses were $132.3 million in 4Q15, an increase of 22.4% QoQ from $108.1 million in 3Q15, mainly due to the reasons stated in Operating Expenses (Income) Analysis below.
The change in income tax expense was mainly due to the recognition of deferred tax expenses resulting from the tax and accounting temporary differences.

4

Analysis of Revenue

                         
Revenue Analysis            
By Application   4Q15   3Q15   4Q14
Computer
    5.4 %     4.4 %     2.5 %
Communications
    56.2 %     55.1 %     47.4 %
Consumer
    30.0 %     31.9 %     43.0 %
Others
    8.4 %     8.6 %     7.1 %
By Service Type
    4Q15       3Q15       4Q14  
 
                       
Wafers
    95.3 %     94.9 %     95.2 %
Mask making, testing, others
    4.7 %     5.1 %     4.8 %
By Geography
    4Q15       3Q15       4Q14  
 
                       
North America
    32.6 %     33.9 %     41.8 %
China(1)
    45.0 %     47.9 %     45.6 %
Eurasia(2)
    22.4 %     18.2 %     12.6 %
Wafer Revenue Analysis
                       
 
                       
By Technology
    4Q15       3Q15       4Q14  
 
                       
28 nm
    0.3 %     0.1 %      
40/45 nm
    16.6 %     15.5 %     10.9 %
55/65 nm
    24.0 %     22.2 %     24.7 %
90 nm
    2.9 %     4.4 %     4.2 %
0.11/0.13 µm
    9.8 %     11.1 %     9.9 %
0.15/0.18 µm
    43.7 %     43.1 %     45.5 %
0.25/0.35 µm
    2.7 %     3.6 %     4.8 %
 
                       

Note:
(1) Including Hong Kong, but excluding Taiwan
(2) Excluding China and Hong Kong

5

Capacity*

                 
Fab / (Wafer Size)   4Q15   3Q15
Shanghai Mega Fab (8”)
    100,000       100,000  
Shanghai 12-inch Fab (12”)
    31,500       31,500  
Beijing Mega Fab (12”)
    83,250       83,250  
Tianjin Fab (8”)
    43,000       43,000  
Shenzhen Fab (8”)
    13,000       11,000  
Beijing Majority-Owned Fab (12”)
    13,500        
 
               
Total monthly wafer fabrication capacity
    284,250       268,750  
 
               

Note:
* Wafers per month at the end of the period in 8” equivalent wafers, calculated on a 30-day basis for comparison purposes

Monthly capacity increased to 284,250 8-inch equivalent wafers in 4Q15 from 268,750 8-inch equivalent wafers in 3Q15, primarily because our Beijing majority-owned 12-inch fab entered into mass production and our Shenzhen 8-inch fab expanded its capacity in 4Q15.

Shipment and Utilization

                                         
8” equivalent wafers   4Q15   3Q15   QoQ   4Q14   YoY
Wafer shipments
    820,904       771,201       6.4 %     660,049       24.4 %
Utilization rate(1)
    100.4 %     100.5 %           93.0 %      
 
                                       
     
Note:
(1)
  Based on total equivalent wafers out divided by estimated total quarterly capacity.

Detailed Financial Analysis

Gross Profit Analysis

                                         
Amounts in US$ thousands   4Q15   3Q15   QoQ   4Q14   YoY
Cost of sales
    436,211       387,503       12.6 %     376,554       15.8 %
Depreciation
    112,351       94,294       19.1 %     110,352       1.8 %
Other manufacturing costs
    321,809       291,425       10.4 %     262,607       22.5 %
Share-based compensation
    2,051       1,784       15.0 %     3,595       -42.9 %
Gross profit
    173,937       182,351       -4.6 %     109,339       59.1 %
Gross margin
    28.5 %     32.0 %           22.5 %      
 
                                       

Cost of sales was $436.2 million in 4Q15, up 12.6% QoQ from $387.5 million in 3Q15. The increase was mainly due to 1) an increase of wafer shipments and 2) additional manufacturing costs associated with the commencement of mass production of the new Beijing and Shenzhen fabs.
Depreciation within the cost of sales increased by 19.1% to $112.4 million in 4Q15, compared to $94.3 million in 3Q15.
Other manufacturing costs within the cost of sales increased by 10.4% to $321.8 million in 4Q15, compared to $291.4 million in 3Q15.
Gross profit was $173.9 million in 4Q15, a decrease of 4.6% QoQ from $182.4 million in 3Q15.
Gross margin was 28.5% in 4Q15, as compared to 32.0% in 3Q15. The decline in gross margin was primarily due to the ramp-up costs associated with the new Beijing and Shenzhen fabs.

6

Operating Expenses (Income) Analysis

                                         
Amounts in US$ thousands   4Q15   3Q15   QoQ   4Q14   YoY
Operating expenses
    132,340       108,125       22.4 %     107,691       22.9 %
Research and development, net
    66,121       62,381       6.0 %     53,113       24.5 %
General and administrative
    67,253       51,387       30.9 %     46,039       46.1 %
Selling and marketing
    12,358       11,154       10.8 %     9,436       31.0 %
Other operating income
    (13,392 )     (16,797 )     -20.3 %     (897 )     1393.0 %
 
                                       

R&D expenses increased by $3.7 million QoQ to $66.1 million in 4Q15, compared to $62.4 million in 3Q15. Excluding the funding of R&D contracts from the government, R&D expenses increased by $3.2 million QoQ to $75.2 million in 4Q15. The change was mainly due to higher number of R&D activities in 4Q15. Funding of R&D contracts from the government was $9.1 million in 4Q15, compared to $9.6 million in 3Q15.

General and administrative expenses increased to $67.3 million in 4Q15, up 30.9% QoQ from $51.4 million in 3Q15, mainly due to 1) an increase of accrued employee bonus in 4Q15, 2) an increase of government tax surcharges in 4Q15 and 3) the start-up cost relating to our majority-owned fab project for bumping services in Jiangyin.

Other operating income decreased from $16.8 million in 3Q15 to $13.4 million in 4Q15, mainly because of the lower gain realized from the disposal of certain living quarters in 4Q15.

Other Income (expense), Net

                                         
Amounts in US$ thousands   4Q15   3Q15   QoQ   4Q14   YoY
Other income (expense), net
    (5,749 )     (3,459 )     66.2 %     10,259        
Interest income
    1,496       1,378       8.6 %     6,403       -76.6 %
Finance costs
    (2,783 )     (2,009 )     38.5 %     (5,315 )     -47.6 %
Foreign exchange gains or losses
    (5,466 )     (25,963 )     -78.9 %     1,623        
Other gains or losses, net
    5,440       3,072       77.1 %     7,235       -24.8 %
Fair value change
    3,431       25,455       -86.5 %            
Share of profit (loss) of investment using equity method
    (7,867 )     (5,392 )     45.9 %     313        
 
                                       

Foreign exchange losses were mainly due to a devaluation of RMB against USD. Foreign monetary assets mainly consist of cash and cash equivalent and accounts receivables in RMB. Foreign monetary liabilities mainly consist of loans, accounts payables and other payables in RMB. The Group is in net foreign monetary asset position.

The change in other gains or losses, net was mainly caused by the lower revenue from our schools in 3Q15 due to summer vacation.

The change in fair value change was mainly due to gain arising from the put option, which was granted by Jiangsu Changjiang Electronics Technology Co., Ltd (“JCET”), to sell the shares of Suzhou Changjiang Electric Xinke Investment Co., Ltd (“Changjiang Xinke”) to JCET, pursuant to an investment exit agreement entered into by SilTech Shanghai (a subsidiary of SMIC), JCET and Jiangsu Xinchao Technology Group Co., Ltd (a substantial shareholder of JCET).

The change in share of profit (loss) of investment using equity method was mainly due to the loss attributable to Changjiang Xinke.

Depreciation and Amortization

                                         
Amounts in US$ thousands   4Q15   3Q15   QoQ   4Q14   YoY
Depreciation and amortization
    142,717       130,460       9.4 %     135,245       5.5 %
 
                                       

7

Liquidity

                 
Amounts in US$ thousands   4Q15   3Q15
Cash and cash equivalent
    1,005,201       741,576  
Restricted cash
    302,416       88,685  
Other financial assets(1)
    282,880       462,280  
Trade and other receivables
    499,846       466,130  
Prepayment and prepaid operating expenses
    40,184       47,518  
Inventories
    387,326       398,987  
Assets classified as held-for-sale
    72,197       111,374  
Total current assets
    2,590,050       2,316,550  
Current tax liabilities
    355       694  
Other financial liabilities
    1,459        
Accrued liabilities
    132,452       146,844  
Deferred government funding
    79,459       67,190  
Short-term Borrowings
    113,068       57,499  
Trade and other payables
    1,047,766       786,961  
Total current liabilities
    1,374,559       1,059,188  
Cash Ratio(2)
    0.7x       0.7x  
Quick Ratio(3)
    1.6x       1.8x  
Current Ratio(4)
    1.9x       2.2x  
 
               

Note:

(1)   Other financial assets mainly contain financial products sold by bank and bank deposits over 3 months.

(2)   Cash and cash equivalent divided by total current liabilities.

(3)   Current assets excluding inventories divided by total current liabilities

(4)   Total current assets divided by total current liabilities.

As of December 31, 2015, restricted cash was $302.4 million compared to $88.7 million as of September 30, 2015. The increase was mainly due to a low interest cost entrusted loan from CDB Development Fund through China Development Bank, which will be used for future capacity expansion.

Capital Structure

                 
Amounts in US$ thousands
  4Q15   3Q15
Cash and cash equivalent
  1,005,201   741,576
Restricted cash
  302,416   88,685
Other financial assets(1)
  282,880   462,280
Short-term borrowings
  113,068   57,499
Long-term borrowings
  416,036   108,557
Convertible bonds
  392,632   389,268
Corporate bonds
  493,207   492,790
Total debt
  1,414,943   1,048,114
Net debt(2)
  126,862   (155,742 )
Equity
  4,190,255   3,942,898
Total debt to equity ratio(3)
  33.8 %   26.6 %
Net debt to equity ratio(4)
  3.0 %   N/A
 
               

Note:

(1)   Other financial assets mainly contain financial products sold by bank and bank deposits over 3 months.

(2)   Net debt is total debt minus cash and cash equivalent, and other financial assets.

(3)   Total debt divided by equity.

(4)   Net debt divided by equity. The ratio was not applicable due to the negative net debt in 3Q15.

8

Cash Flow

                 
Amounts in US$ thousands   4Q15   3Q15
Net cash from operating activities
    200,175       180,172  
Net cash used in investing activities
    (282,376 )     (187,920 )
Net cash from (used in) financing activities
    352,382       (8,908 )
Effect of exchange rate changes
    (6,556 )     (7,933 )
Net change in cash and cash equivalent
    263,625       (24,589 )
 
               

Capex Summary

      Capital expenditures for 4Q15 were $744.7 million.

      The 2015 capital expenditures for foundry operations were $1,400.5 million, which mainly included 1) the capital expansion in the 12-inch fab of Semiconductor Manufacturing North China (Beijing) Corporation (“SMNC”, the Company’s majority-owned subsidiary in Beijing), the 12-inch fab in Shanghai and the new 8-inch fab in Shenzhen, and 2) research and development equipment, mask shops and intellectual property acquisition. The 2015 capital expenditures for non-foundry operations were $172.2 million, which mainly included 1) the construction of living quarters and 2) the acquisition of headquarter building in Shanghai.

      The planned 2016 capital expenditures for foundry operations are approximately $2.1 billion, which are mainly for 1) the expansion of capacity in SMNC’s 12-inch fab, 8-inch fab in Shenzhen, 12-inch fab in Shanghai and the new 12-inch fab joint venture with bumping services in Jiangyin, 2) the new majority-owned joint venture company, which will focus on research and development on 14nm logic technology, and 3) research and development equipment, mask shops and intellectual property acquisition.

      The planned 2016 capital expenditures for non-foundry operations are approximately $60 million, mainly for the construction of living quarters.

9

Recent Highlights and Announcements

 
SMIC 28nm HKMG Process Ready to Launch Smartphone SoC with Leadcore (2016-02-16)
Voluntary Announcement Temporary Suspension of Power Supply at SMIC Beijing Fabs (2016-02-05)
Notification of Board Meeting (2016-01-18)
Audit Committee Charter (2015-12-30)
Continuing Connected Transactions in Relation to Framework Agreement (2015-12-28)
Continuing Connected Transactions in Relation to Financial Services Agreement (2015-12-18)
Connected Transaction Issue of Series B Preference Shares by SJ Semiconductor Corporation
(2015-12-10)
SMIC and M31 Introduce Differentiated IP Solutions for Various Storage Controller
Applications (2015-12-10)
SMIC Sets up Regional Headquarters in Shanghai (2015-12-08)
SMIC donates 300,000 yuan towards injured Fireman in Tianjin (Chinese Version) (2015-11-17)
SMIC Reports Unaudited Results for the Three Months Ended September 30, 2015 (2015-11-10)
Notification of Board Meeting (2015-10-20)
Connected Transaction Formation of Joint Venture with China IC Fund (2015-10-15)

Please visit SMIC’s website at http://www.smics.com/eng/press/press_releases.php and
http://www.smics.com/eng/investors/ir_filings.php
for further details regarding the recent announcements.

                 
Semiconductor Manufacturing International Corporation
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
(In US$ thousands except share data)    
For the three months ended    
    December 31, 2015   September 30, 2015
    (Unaudited)   (Unaudited)
Revenue
  610,148     569,854  
Cost of sales
  (436,211 )     (387,503 )
 
               
Gross profit
  173,937     182,351  
 
               
Research and development expenses, net
  (66,121 )     (62,381 )
General and administration expenses
  (67,253 )     (51,387 )
Sales and marketing expenses
  (12,358 )     (11,154 )
Other operating income
  13,392     16,797  
Operating expenses
  (132,340 )     (108,125 )
Profit from operation
  41,597     74,226  
Other income, net
  (5,749 )     (3,459 )
Profit before tax
  35,848     70,767  
Income tax expense
  (5,770 )     (1,793 )
 
               
Profit for the period
  30,078     68,974  
 
               
Other comprehensive income
               
Item that may be reclassified subsequently to profit or loss
               
Exchange differences on translating foreign operations
  (3,447 )     (4,735 )
Change in value of available-for-sale financial assets
  30     (23 )
Others
  -     130  
 
               
Total comprehensive income for the period
  26,661     64,346  
 
               
Profit for the period attributable to:
               
Owners of the Company
  38,604     82,626  
Non-controlling interests
  (8,526 )     (13,652 )
 
               
 
    30,078       68,974  
 
               
Total comprehensive income for the period attributable to:
               
Owners of the Company
  35,187     77,998  
Non-controlling interests
  (8,526 )     (13,652 )
 
               
 
    26,661       64,346  
 
               
Earnings per share attributable to Semiconductor Manufacturing International Corporation ordinary shareholders
               
Basic
  0.00     0.00  
Diluted
  0.00     0.00  
Earnings per ADS attributable to Semiconductor Manufacturing International Corporation ordinary ADS holders
               
Basic
  0.05     0.10  
Diluted
  0.05     0.10  
Shares used in calculating basic earnings per share
  41,967,226,015     40,770,627,643  
Shares used in calculating diluted earnings per share
  45,365,365,173     45,020,233,609  
 
               
                 
Reconciliations of Non-GAAP Financial                
Measures to Comparable GAAP Measures(1)
               
Non-GAAP operating expenses
  (134,616 )   (121,365 )
 
               

Note:

  (1)   Non-GAAP operating expenses are defined as operating expenses adjusted to exclude the effect of employee bonus accrual, government funding and gain from the disposal of living quarters. SMIC reviews non-GAAP operating expenses together with operating expenses to understand, manage and evaluate its business and make financial and operational decisions. The Group also believes it is useful supplemental information for investors and analysts to assess its operating performance. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact our net profit for the period. In addition, because non-GAAP financial measures are not calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider the non-GAAP operating expenses in isolation from or as an alternative to operating expenses prepared in accordance with IFRS.  

The following table sets forth the reconciliation of the non-GAAP operating expenses to its most directly comparable financial measure presented in accordance with IFRS, for the periods indicated.

                         
    For the three months ended
    December 31, 2015   September 30, 2015   December 31, 2014
    (Unaudited)   (Unaudited)   (Unaudited)
Operating expenses
    (132,340 )     (108,125 )     (107,691 )
Employee bonus accrual
    20,429       13,619       9,925  
Government funding
    (13,218 )     (9,836 )     (12,721 )
Gain from the disposal of living quarters
    (9,487 )     (17,023 )     (2,725 )
 
                       
Non-GAAP operating expenses
    (134,616 )     (121,365 )     (113,212 )
 
                       

10

                 
Semiconductor Manufacturing International Corporation    
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION    
(In US$ thousands)    
As of    
    December 31, 2015   September 30, 2015
    (Unaudited)   (Unaudited)
ASSETS
               
Non-current assets
               
Property, plant and equipment
  3,903,818     3,289,217  
Prepaid land use right
  91,030     91,647  
Intangible assets
  224,279     232,415  
Investments in associates
  181,331     161,605  
Investments in joint ventures
  17,646     16,908  
Deferred tax assets
  44,942     44,908  
Derivative financial instrument
  30,173     25,455  
Other assets
  32,078     28,109  
 
               
Total non-current assets
  4,525,297     3,890,264  
 
               
Current assets
               
Inventories
  387,326     398,987  
Prepayment and prepaid operating expenses
  40,184     47,518  
Trade and other receivables
  499,846     466,130  
Other financial assets
  282,880     462,280  
Restricted cash
  302,416     88,685  
Cash and cash equivalent
  1,005,201     741,576  
 
               
 
    2,517,853       2,205,176  
Assets classified as held-for-sale
  72,197     111,374  
 
               
Total current assets
  2,590,050     2,316,550  
 
               
TOTAL ASSETS
    7,115,347       6,206,814  
 
               
EQUITY AND LIABILITIES
               
Capital and reserves
               
Ordinary shares, $0.0004 par value, 50,000,000,000 shares authorized, 42,073,748,961 and 41,079,582,648 shares issued and outstanding at December 31, 2015 and September 30, 2015, respectively
    16,830       16,432  
Share premium
  4,903,861     4,819,921  
Reserves
  96,644     96,027  
Accumulated deficit
  (1,287,479 )     (1,326,083 )
 
               
Equity attributable to owners of the Company
  3,729,856     3,606,297  
Non-controlling interests
  460,399     336,601  
 
               
Total equity
  4,190,255     3,942,898  
 
               
Non-current liabilities
               
Borrowings
  416,036     108,557  
Convertible bonds
  392,632     389,268  
Bonds payable
  493,207     492,790  
Deferred tax liabilities
  7,293     2,048  
Deferred government funding
  175,604     189,706  
Other liabilities
  65,761     22,359  
Total non-current liabilities
  1,550,533     1,204,728  
 
               
Current liabilities
               
Trade and other payables
  1,047,766     786,961  
Borrowings
  113,068     57,499  
Deferred government funding
  79,459     67,190  
Accrued liabilities
  132,452     146,844  
Other financial liabilities
  1,459      
Current tax liabilities
  355     694  
Total current liabilities
  1,374,559     1,059,188  
 
               
Total liabilities
  2,925,092     2,263,916  
 
               
TOTAL EQUITY AND LIABILITIES
    7,115,347       6,206,814  
 
               

11

Semiconductor Manufacturing International Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In US$ thousands)

                 
    For the three months ended
    December 31, 2015   September 30, 2015
    (Unaudited)   (Unaudited)
Cash flow from operating activities
               
Profit for the period
    30,078       68,974  
Depreciation and amortization
    142,717       130,460  
Share of loss of investment using equity method
  7,867     5,392  
Changes in working capital and others
    19,513       (24,654 )
 
               
Net cash from operating activities
    200,175       180,172  
 
               
Cash flow from investing activities:
               
Payments for property, plant and equipment
    (481,812 )     (289,049 )
Payments for intangible assets
    (2,728 )     (10,088 )
Net proceeds after netting off land appreciation tax from disposal of property, plant and equipment and assets classified as held for sale
    24,397       10,351  
Changes in restricted cash relating to investing activities
    23,390       28,246  
Payments to acquire financial assets
    (657,227 )     (545,714 )
Proceeds on sale of financial assets
    841,320       642,266  
Net cash outflow from deconsolidation of subsidiaries
          (49 )
Payment to acquire long-term investment
    (29,716 )     (23,883 )
Net cash used in investing activities
    (282,376 )     (187,920 )
 
               
Cash flow from financing activities:
               
Proceeds from borrowings
    177,390       26,904  
Repayment of borrowings
    (40,145 )     (63,658 )
Proceeds from issuance of ordinary shares
    81,825       27,522  
Proceeds from exercise of employee stock options
    1,230       324  
Proceeds from non-controlling interest – capital contribution
    132,082        
Net cash from (used in) financing activities
    352,382       (8,908 )
 
               
Effects of exchange rate changes on the balance of cash held in foreign currencies
    (6,556 )     (7,933 )
 
               
Net increase (decrease) in cash and cash equivalent
    263,625       (24,589 )
Cash and cash equivalent, beginning of period
    741,576       766,165  
Cash and cash equivalent, end of period
    1,005,201       741,576  
 
               

As at the date of this announcement, the directors of the Company are:

Executive Directors
Zhou Zixue (Chairman)
Tzu-Yin Chiu (Chief Executive Officer)
Gao Yonggang (Chief Financial Officer)

Non-executive Directors
Chen Shanzhi (Li Yong Hua as his Alternate)
Zhou Jie
Ren Kai
Lu Jun

Independent Non-executive Directors
William Tudor Brown
Sean Maloney
Lip-Bu Tan
Carmen I-Hua Chang

By order of the Board
Semiconductor Manufacturing International Corporation
Dr. Tzu-Yin Chiu
Chief Executive Officer
Executive Director

Shanghai, PRC
February 18, 2016

• For identification purposes only

12