XML 55 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Common Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Net Income, Weighted Average Common Shares Used in Calculating Basic Earnings Per Common Share and Diluted EPS The following table presents net income, the weighted average common shares used in calculating basic earnings per common share (“EPS”) and those used in calculating diluted EPS for each period presented below. Diluted EPS reflects the incremental common shares from: (1) shares issuable upon vesting of PSUs and ESPP using the treasury stock method; and (2) shares issuable upon conversion of the MCPS using the if-converted method. Refer to Note 14 - Stock Based Compensation
and Note 15 - Equity Transactions for further information regarding potential common share issuances. The outstanding RSUs have non-forfeitable rights to dividend equivalents and are therefore included in calculating basic and diluted EPS under the two-class method.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Numerator
 
 
 
 
 
 
 
Net income
$
67.0

 
$
120.2

 
$
173.0

 
$
264.0

Less: Preferred stock dividends
(4.8
)
 

 
(4.8
)
 

Net income attributable to common stockholders
62.2

 
120.2

 
168.2

 
264.0

Less: Common stock dividends paid
(30.9
)
 
(30.3
)
 
(60.6
)
 
(60.0
)
Undistributed earnings
$
31.3

 
$
89.9

 
$
107.6

 
$
204.0

Denominator
 
 
 
 
 
 
 
Weighted average shares outstanding used in basic
  earnings per share
57,060,313

 
55,230,367

 
55,125,584

 
55,713,172

Incremental common shares from:
 
 
 
 
 
 
 
PSUs
163,596

 
239,400

 
217,455

 
321,849

ESPP
40,499

 
40,131

 
40,499

 
40,131

MCPS

 

 
1,889,890

 

Weighted average shares used in diluted earnings per
  share calculations
57,264,408

 
55,509,898

 
57,273,428

 
56,075,152

Earnings per common share - Basic
 
 
 
 
 
 
 
Distributed earnings
$
0.54

 
$
0.55

 
$
1.10

 
$
1.08

Undistributed earnings
0.55

 
1.63

 
1.95

 
3.66

Net income attributable to common stockholders
$
1.09

 
$
2.18

 
$
3.05

 
$
4.74

Earnings per common share - Diluted
 
 
 
 
 
 
 
Distributed earnings
$
0.54

 
$
0.54

 
$
1.06

 
$
1.07

Undistributed earnings
0.55

 
1.62

 
1.96

 
3.64

Net income attributable to common stockholders
$
1.09

 
$
2.16

 
$
3.02

 
$
4.71