XML 83 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Common Share (Net Income, Weighted Average Common Shares Used in Calculating Basic Earnings Per Common Share and Diluted EPS) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Numerator        
Net income $ 169,349 $ 32,789 $ 389,667 $ 82,833
Deduct dividends paid (32,519) (21,616) (64,966) (40,450)
Undistributed earnings $ 136,830 $ 11,173 $ 324,701 $ 42,383
Denominator        
Weighted average shares outstanding used in basic earnings per share (in shares) 62,244,778 68,558,472 63,665,856 69,161,001
Incremental common shares from:        
Weighted average shares used in diluted earnings per share calculations (in shares) 62,723,292 69,244,399 64,274,009 69,946,364
Earnings per common share - Basic        
Distributed earnings, basic (in dollars per share) $ 0.52 $ 0.30 $ 1.02 $ 0.57
Undistributed earnings, basic (in dollars per share) 2.20 0.18 5.10 0.63
Net income - basic (in dollars per share) 2.72 0.48 6.12 1.20
Earnings per common share - Diluted        
Distributed earnings, diluted (in dollars per share) 0.52 0.30 1.01 0.57
Undistributed earnings, diluted (in dollars per share) 2.18 0.17 5.05 0.61
Net income - diluted (in dollars per share) $ 2.70 $ 0.47 $ 6.06 $ 1.18
PSUs        
Incremental common shares from:        
Incremental common shares (in shares) 431,575 621,327 561,214 720,763
ESPPs        
Incremental common shares from:        
Incremental common shares (in shares) 46,939 64,600 46,939 64,600