-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CRbn6mjq46SM8069aNynbIe7mToYW9PzV2Y9NXASmy/ETx70NPxXteezz+5XKru4 D6d5+UPOxVGoykKAPBdvgg== 0001144204-10-059352.txt : 20101112 0001144204-10-059352.hdr.sgml : 20101111 20101112080809 ACCESSION NUMBER: 0001144204-10-059352 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101109 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101112 DATE AS OF CHANGE: 20101112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Harbin Electric, Inc CENTRAL INDEX KEY: 0001266719 STANDARD INDUSTRIAL CLASSIFICATION: MOTORS & GENERATORS [3621] IRS NUMBER: 980403396 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33276 FILM NUMBER: 101182792 BUSINESS ADDRESS: STREET 1: NO. 9, HA PING XI LU STREET 2: HA PING LU JI ZHONG QU HARBIN KAI FA QU CITY: HARBIN STATE: F4 ZIP: 150001 BUSINESS PHONE: 86 45182621768 MAIL ADDRESS: STREET 1: NO. 9, HA PING XI LU STREET 2: HA PING LU JI ZHONG QU HARBIN KAI FA QU CITY: HARBIN STATE: F4 ZIP: 150001 FORMER COMPANY: FORMER CONFORMED NAME: TORCH EXECUTIVE SERVICES LTD DATE OF NAME CHANGE: 20031009 8-K 1 v202034_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________

FORM 8-K
CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported):  November 9, 2010
 
HARBIN ELECTRIC, INC.
 
(Exact Name of Registrant as Specified in Charter)

Nevada
000-51006
98-0403396
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)

No. 9 Ha Ping Xi Lu, Ha Ping Lu Ji Zhong Qu
Harbin Kai Fa Qu, Harbin, People’s Republic of China 150060
(Address of Principal Executive Offices and Zip Code)
 
Registrant’s telephone number, including area code: 86-451-86116757

____________________________________
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 
 
Item 2.02  Results of Operations and Financial Condition.
 
On November 9, 2010, Harbin Electric, Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2010.  A copy of the press release is filed herewith as Exhibit 99.1 to this current report and is incorporated herein by reference.
 
Item 9.01  Financial Statements and Exhibits.
 
(d)          Exhibits

Exhibit No. 
Description 
   
99.1
Press Release dated November 9, 2010
 
 
 

 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated:  November 11, 2010
HARBIN ELECTRIC, INC.
     
 
By:
/s/ Tianfu Yang
   
Name: Tianfu Yang
   
Title:Chief Executive Officer
 
 
 

 
 
Exhibit Index

Exhibit No. 
Description 
   
99.1
Press Release dated November 9, 2010
 
 
 

 
 
EX-99.1 2 v202034_ex99-1.htm
Harbin Electric Reports Third Quarter 2010 Financial
Results

Harbin, China, November 9, 2010 – Harbin Electric, Inc. (“Harbin Electric” or the “Company”, NASDAQ: HRBN), a leading developer and manufacturer of a wide array of electric motors in the People’s Republic of China, reported its financial results and filed its Quarterly Report on Form 10-Q for the third quarter of 2010 today after close of the market.

Financial Highlights
 
§
Total revenues were $109.35 million, up 133% from $46.93 million in 3Q09
 
§
Operating income totaled $21.85 million, up 68 % from $13.04 million in 3Q09
 
§
Adjusted net income attributable to controlling interest (excluding non-cash, non recurring items) was $20.21 million, up 85% from $10.95 million in 3Q09
 
§
GAAP earnings attributable to controlling interest were $0.57 per diluted share, compared with a net loss of $(0.07) in 3Q09
 
§
Adjusted earnings attributable to controlling interest (excluding non-cash item, non recurring items) were $0.65 per diluted share, compared with $0.40 in 3Q09
 
Quarterly Financial Summary:

     
3Q10
     
3Q09
   
YoY%
Change
 
                       
Revenue
  $ 109,354,544     $ 46,932,031       133 %
                         
Gross Profit
  $ 33,574,744     $ 16,761,234       100 %
Gross Profit Margin
    30.7 %     35.7 %        
                         
Operating Income
  $ 21,852,605     $ 13,043,644       68 %
Operating Margin
    20.0 %     27.8 %        
                         
Net Income Attributable to Controlling Interest
  $ 17,872,932     $ (1,907,964 )     N/A  
                         
Adjusted Net Income Attributable to Controlling Interest*
  $ 20,208,471     $ 10,953,069       85 %
Adjust Net Margin*
    18.5 %     23.3 %        
                         
Diluted EPS Attributable to Controlling Interest
  $ 0.57     $ (0.07 )     N/A  
                         
Adjusted Diluted EPS Attributable to Controlling Interest*
  $ 0.65     $ 0.40       63 %
 
*See Reconciliation of non-GAAP measure to GAAP net income. Also see “About Non-GAAP Financial Measures” toward the end of this release

 
1

 

“We are pleased to report another outstanding quarter. Despite some unfavorable factors in the market place such as escalating raw material prices and cost inflation in China, we managed to deliver continued top line and bottom line growth in the third quarter, and indeed in the first nine months, when compared to the same period of last year. This is a result of continued successful execution of our strategy to grow and improve our businesses: optimizing the product portfolio, expanding channels to market, and capitalizing on new technologies. We also benefited from the integration of and continued growth at Xi’an Tech Full Simo which we acquired in October 2009 to enhanced our product offering.” said Mr. Yang, Chairman and Chief Executive Officer of Harbin Electric.

“On the operations front, the development of a servo-motor for high precision machinery is near completion and the new car seat motor developed for Magna began production in October for GM China. We also started the development of a new model of micro-motors for automated car windows and continued the development of an explosion-proof motor for the mining industry.”

Revenues

For the third quarter of 2010, total revenues were $109.35 million, up $62.42 million or 133%, compared with $46.93 million in the third quarter of 2009. The $62.42 million growth was mainly attributable to $2.91 million growth in linear motors, $6.86 million growth in specialty micro motors, $51.75 million growth in industrial rotary motors, and $0.9 million growth in other products. The year-over-year sales growth was mainly due to the acquisition of Xi’an Tech Full Simo in October 2009 and higher sales volume in all product lines driven by a stronger economy in China in 2010 compared to 2009. Excluding the acquisition, organic growth was 29% year over year.

By product line, the $51.75 million or 250% higher revenues in industrial rotary motors reflect a $48.93 million contribution from the acquisition of Xi’an Tech Full Simo and $2.82 million or 14% higher revenues at Weihai Tech Full Simo. Sales growth of $2.91 million or 18% in linear motors was primarily due to new product sales from our linear motor propulsion systems developed for coal transportation trains ($3.21 million in the third quarter of 2010 while none in the third quarter of 2009). The $6.86 million or 81% sales increase in specialty micro motors was driven by higher volumes in 2010 than in 2009.

International sales totaled $5.66 million, or 5.2% of total sales, for the quarter, a 72% increase compared with $3.30 million, or 7.0% of total sales, in the third quarter of 2009, when the global economic downturn severely hurt our international business. The international sales growth was driven primarily by increased sales in our specialty micro motor and rotary motor products.

 
2

 
 
The following table presents the revenue contribution by percentage for each major product line in the third quarter of 2010 in comparison with the third quarter of 2009.

   
Percent of Total Revenues
 
Product Line
   
3Q10
     
3Q09
 
Linear Motors and Related Systems
    17.7 %     35.0 %
Specialty Micro-Motors
    14.0 %     18.0 %
Rotary Motors
    66.2 %     44.0 %
Weihai
    21.5 %     44.0 %
Xi’an
    44.7 %     N/A  
Others
    2.1 %     3.0 %
Total
    100 %     100 %
                 
International Sales
    5.2 %     7.0 %

Net Income

The Company recorded a net income attributable to controlling interest of $17.87 million ($0.57 per diluted share) in the third quarter of 2010, compared with a net loss of $1.91 million (a loss of $0.07 per diluted share) in the same period of 2009. The net loss in the third quarter of 2009 included special non-cash and non-recurring items totaling a net loss of $12.86 million or $(0.47) per diluted share.

The following table provides the non-GAAP financial measure and a reconciliation of the non-GAAP measure to the GAAP net income.

   
Three Months Ended
September 30
 
   
2010
   
2009
 
Net Income Attributable to Controlling Interest (Loss)
 
$
17,872,932
   
$
(1,907,964)
 
Add Back (Deduct):
               
                 
Gain on debt repurchase
 
$
0
   
$
(4,155,000)
 
Amortization associated with debt repurchase
 
$
0
   
$
7,279,487
 
Loss on cross currency interest rate swap settlement
 
$
0
   
$
9,000,000
 
Provision for bad debts
 
$
2,033,621
   
$
0
 
Change in fair value of warrant
 
$
301,918
   
$
736,546
 
Adjusted Net Income Attributable to Controlling Interest
 
$
20,208,471
   
$
10,953,069
 
                 
Diluted EPS Attributable to Controlling Interest
 
$
0.57
   
$
(0.07)
 
Add Back (Deduct):
               
                 
Gain on debt repurchase
 
$
0
   
$
(0.15)
 
Amortization associated with debt repurchase
 
$
0
   
$
0.27
 
Loss on cross currency interest rate swap settlement
 
$
0
   
$
0.33
 
Provision for bad debts
 
$
0.07
   
$
0
 
Change in fair value of warrant
 
$
0.01
   
$
0.02
 
Adjusted Diluted EPS Attributable to Controlling Interest
 
$
0.65
   
$
0.40
 
 
 
3

 

Gross Profit Margin

The following table presents the average gross profit margin by product line for the third quarter of 2010, in comparison with the third quarter of 2009.

   
Gross Profit Margin
Product Line
 
3Q10
 
3Q09
Linear Motors and Related Systems
   
63.1%
 
62.1%
Specialty Micro-Motors
   
31.5%
 
40.4%
Rotary Motors
         
Weihai
   
10.9%
 
11.8%
Xi’an
   
26.8%
 
N/A
Others
   
39.2%
 
51.8%
Corporate Average
   
30.7%
 
35.7%
           
International Sales
   
28.1%
 
44.2%

The overall gross margin declined to 30.7% in this quarter from 35.7% in the same quarter of prior year. This change was primarily due to two factors: (1) Changes in product mix where the percentage of lower margin rotary motors increased to 66% of total sales from 44% of total sales in the prior year due to acquisition of Xian Tech Full Simo; and (2) Gross margin for the special micro-motors and other products declined. By product line, the gross margin for linear motors improved slightly attributable to new sales of higher margin products - linear motor propulsion system for coal trains. The gross margin for specialty micro-motors and other products declined primarily as a result of moving the production from Harbin to the new plant in Shanghai, where manufacturing costs such as labor and fixed costs are relatively higher, particularly at the start-up stage. Higher raw material prices also hurt the margin.

Operating Income and Expenses

Operating income in the third quarter of 2010 totaled $21.85 million, compared with $13.04 million in the third quarter of 2009, representing a 68% year-over-year growth. Higher operating income was mainly due to increased sales in all product lines, including the contribution from the acquisition of Xi’an Tech Full Simo.

 
4

 

Research and development (“R&D”) expense totaled $1.66 million in the third quarter of 2010, $1.19 million higher than the total of $0.47 million in the third quarter of 2009. As technology and R&D is the Company’s long term strategic focus, we have been making every effort to enhance our R&D projects and invest in new product development in order to capture additional market share and well position the Company for future growth. During the quarter, we incurred more expenses associated with a few new key development projects such as the automated control system for linear servo motors, servo motor for high precision digital controlled machinery, a new model of oil pumps, specialty explosion-proof rotary motors, and new models of specialty micro-motors for new generation of automobiles. However, due to rapid sales growth, our R&D expense remains below our budget of 2-3% of total revenues.

Selling, general and administrative (“SG&A”) expenses totaled $10.06 million or 9.2% of total sales, compared with $3.25 million or 6.9% one year ago. The acquisition of Xi’an Tech Full Simo and expansion of other facilities resulted in higher depreciation expenses, and higher operating and administrative expenses in this quarter compared to the same period last year. Particularly, shipping and handling costs increased $0.99 million. The higher shipping and handling costs were related to higher sales activities and many changes in the customer and product mix at Xi’an Tech Full Simo after the acquisition. We have sold more high voltage motors – one of our best selling products at the facility, and signed on more customers located farther away from Xi’an in other provinces such as Shandong, Sichuan, Hubei provinces. In an effort to meet customer requirements, improve customer satisfaction, and shorten the product delivery time, starting in the third quarter of 2010 the Company has made a major change by shifting some of its product deliveries from railroad shipping to truck shipping. Although truck shipping is a more expensive method of transportation, it is faster and can help the Company to respond to customer demand at a faster rate, ensuring timely delivery of its products and helping the Company gain market share. Additionally, the high voltage motors usually require special handling and are mainly transported by truck shipping. As more of our customers buying high voltage motors are located long distances from the manufacturing site, it further increases shipping costs due to distance.  Another major factor that contributed to higher SG&A costs is associated with the production start-up at our new plant in Shanghai, which had not yet begun start up in the third quarter of 2009.

During the third quarter of 2010, management also increased the reserve for accounts receivables by $2.0 million according to our accounts receivable aging policy, which further drove our SG&A expense higher in this quarter than the historical average level.

The higher operating costs, in conjunction with lower gross margin, have caused the decline in operating margin from 27.8% in the same quarter last year to 20.0% in this quarter.

 
5

 

Outlook

“We remain optimistic about economic growth in China and our business prospects. While our existing business and operations remain strong, we will continue to improve our manufacturing capabilities, expand capacity, strengthen and accelerate product development, and enhance our management system in order to sustain future growth and reach a higher performance level” concluded Mr. Yang. 

Conference Call Details

The Company will host a conference call to discuss the third quarter 2010 financial results at 8:30 AM ET on Wednesday, November 10, 2010. Tianfu Yang, Chairman and Chief Executive Officer, Zedong Xu, Chief Financial Officer, and Christy Shue, Executive Vice President, will be on the call.

To participate in the conference call, please dial any of the following numbers:

USA:                           +1-888-503-8175
International:              +1-719-457-2624
North China:               10-800-712-0046
South China:               10-800-120-0046

The conference ID for the call is 4696673.

A replay of the call will be available beginning at 12:00 PM ET on November 10, 2010 and will remain available through 12:00 PM ET on November 24, 2010.

To access the replay, please dial either of the following numbers:

USA:                           +1-888-203-1112
International:              +1-719-457-0820

The passcode is 4696673.

This conference call will be broadcast live over the Internet. To listen to the live webcast, go to www.harbinelectric.com and click on "Harbin Electric Q3 2010 Financial Results Conference Call." The replay of the webcast will be available for 30 days and will be archived on the Investor Kits page of the website after 30 days.

 
6

 

About Non-GAAP Financial Measures
The management of Harbin Electric uses non-GAAP adjusted net earnings to measure the performance of the Company’s business internally by excluding non-recurring items as well as special non-cash charges.  The Company’s management believes that these non-GAAP adjusted financial measures allow the management to focus on managing business operating performance because these measures reflect the essential operating activities of Harbin Electric and provide a consistent method of comparison to historical periods. The Company believes that providing the non-GAAP measures that management uses internally to its investors is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand Harbin Electric's financial performance in comparison to historical periods without variations caused by non-recurring items and non-operating related charges. In addition, it allows investors to evaluate the Company's performance using the same methodology and information as that used by the management. Non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from GAAP financial measure. However, the management of Harbin Electric compensates for these limitations by providing the relevant disclosure of the items excluded.

About Harbin Electric, Inc.
Harbin Electric, headquartered in Harbin, China, is a leading developer and manufacturer of a wide array of electric motors with a focus on innovative, customized, and value-added products. Its major product lines include industrial rotary motors, linear motors, and specialty micro-motors. The Company's products are purchased by a broad range of domestic and international customers, including those involved in the energy industry, factory automation, food processing, packaging, transportation, automobile, medical devices, machinery and tool manufacturing, chemical, petrochemical, as well as in the metallurgical and mining industries. The Company operates four manufacturing facilities in China located in Xi'an, Weihai, Harbin, and Shanghai.

Harbin Electric has built a strong research and development capability by recruiting talent worldwide and through collaborations with top scientific institutions. The Company owns numerous patents in China and has developed award-winning products for its customers. Relying on its own proprietary technology, the Company developed an energy efficient linear motor driven oil pump, the first of its kind in the world, for the largest oil filed in China. Its self-developed linear motor propulsion system is powering China's first domestically made linear motor driven metro train. As China continues to grow its industrial base, Harbin Electric aspires to be a leader in the industrialization and technology transformation of the Chinese manufacturing sector. To learn more about Harbin Electric, visit www.harbinelectric.com.

Safe Harbor Statement
The actual results of Harbin Electric, Inc. could differ materially from those described in this press release. Detailed information regarding factors that may cause actual results to differ materially from the results expressed or implied by statements in this press release may be found in the Company's periodic filings with the U.S. Securities and Exchange Commission, including the factors described in the section entitled “Risk Factors” in its annual report on Form 10-K for the year ended December 31, 2009. The Company does not undertake any obligation to update forward-looking statements contained in the press release. This press release contains forward-looking information about the Company that is intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “project,” “plan,” “seek,” “intend,” or “anticipate” or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and the Company's future performance, operations and products.

 
7

 

    For investor and media inquiries, please contact:

     Christy Shue
     Harbin Electric, Inc.
     Executive VP, Finance & Investor Relations
     Tel:   +1-631-312-8612
     Email: IR@HarbinElectric.com

     Kathy Li
     Christensen Investor Relations
     Tel:   +1-212-618-1978
     Email: kli@christensenir.com

 
8

 
 
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2010 AND DECEMBER 31, 2009
 
  
 
September 30,
   
December
31,
 
  
 
2010
   
2009
 
  
 
(Unaudited)
       
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
55,531,683
   
$
92,902,400
 
Restricted cash
   
2,997,985
     
3,522,009
 
Notes receivable
   
4,733,685
     
1,086,929
 
Accounts receivable, net
   
89,489,395
     
93,322,885
 
Inventories, net
   
73,898,882
     
74,913,877
 
Other receivables & prepaid expenses
   
3,459,863
     
5,828,453
 
Advances on inventory purchases
   
13,578,174
     
11,718,544
 
Total current assets
   
243,689,667
     
283,295,097
 
                 
PLANT AND EQUIPMENT, net
   
200,725,156
     
156,364,548
 
                 
OTHER ASSETS:
               
Debt issuance costs, net
   
-
     
359,255
 
Advance on non-current assets
   
22,532,583
     
13,666,414
 
Goodwill
   
53,109,595
     
54,073,754
 
Other intangible assets, net
   
23,336,090
     
21,472,471
 
Other assets
   
1,063,957
     
1,722,693
 
Total other assets
   
100,042,225
     
91,294,587
 
                 
Total assets
 
$
544,457,048
   
$
530,954,232
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Notes payable - short term
 
$
4,029,924
   
$
4,533,268
 
Accounts payable
   
53,849,313
     
47,099,135
 
Short term loans
   
52,876,907
     
44,439,629
 
Customer deposits
   
14,613,173
     
18,455,842
 
Accrued liabilities and other payables
   
9,780,569
     
12,329,394
 
Taxes payable
   
6,578,910
     
8,233,862
 
Amounts due to original shareholders
   
748,500
     
28,681,976
 
Current portion of notes payable, net
   
-
     
7,660,210
 
Total current liabilities
   
142,477,296
     
171,433,316
 
                 
LONG TERM LIABILITIES:
               
Long term bank loans
   
-
     
4,401,000
 
Warrant liability
   
3,502,097
     
4,623,558
 
                 
Total liabilities
   
145,979,393
     
180,457,874
 
                 
COMMITMENTS AND CONTINGENCIES
               
                 
SHAREHOLDERS' EQUITY:
               
Common Stock, $0.00001 par value, 100,000,000 shares authorized, 31,067,471 and 31,067,471 shares issued and outstanding as of September 30, 2010 and December 31, 2009, respectively
   
310
     
310
 
Paid-in-capital
   
213,471,172
     
218,094,374
 
Retained earnings
   
128,432,489
     
69,594,111
 
Statutory reserves
   
28,132,469
     
22,869,423
 
Accumulated other comprehensive income
   
25,662,943
     
18,638,299
 
Total shareholders' equity
   
395,699,383
     
329,196,517
 
                 
NONCONTROLLING INTERESTS
   
2,778,272
     
21,299,841
 
                 
Total liabilities and shareholders' equity
 
$
544,457,048
   
$
530,954,232
 
 
 
9

 

HARBIN ELECTRIC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME
(LOSS)
FOR THE THREE MONTHS AND NINE MONTHS ENDED  SEPTEMBER 30, 2010 AND 2009
(Unaudited)
 
   
Three Months Ended September
30
   
Nine Months Ended September
30
 
   
2010
   
2009
   
2010
   
2009
 
                         
REVENUES
 
$
109,354,544
   
$
46,932,031
   
$
320,275,671
   
$
116,020,408
 
                                 
COST OF SALES
   
75,779,744
     
30,170,797
     
215,626,614
     
75,472,120
 
                                 
GROSS PROFIT
   
33,574,800
     
16,761,234
     
104,649,057
     
40,548,288
 
                                 
RESEARCH AND DEVELOPMENT EXPENSE
   
1,663,465
     
468,309
     
2,620,443
     
1,270,111
 
                                 
SELLING, GENERAL AND  ADMINISTRATIVE EXPENSES
   
10,058,730
     
3,249,281
     
24,361,542
     
9,393,121
 
                                 
INCOME FROM OPERATIONS
   
21,852,605
     
13,043,644
     
77,667,072
     
29,885,056
 
                                 
OTHER EXPENSE (INCOME), NET
                               
Other income, net
   
(739,840
)
   
(1,062,650
)
   
(3,185,801
)
   
(3,702,914
)
Interest expense, net
   
1,132,671
     
8,478,316
     
3,757,452
     
10,762,228
 
Loss on currency hedge settlement
   
-
     
9,000,000
     
-
     
9,000,000
 
Gain on debt repurchase
   
-
     
(4,155,000
)
   
-
     
(4,155,000
)
Loss from disposal of subdivision
   
-
     
-
     
623,158
     
-
 
Change in fair value of warrants
   
301,918
     
736,546
     
(1,121,461
)
   
12,177,915
 
Total other expense, net
   
694,749
     
12,997,212
     
73,348
     
24,082,229
 
                                 
INCOME BEFORE PROVISION FOR INCOME TAXES
   
21,157,856
     
46,432
     
77,593,724
     
5,802,827
 
                                 
PROVISION FOR INCOME TAXES
   
3,296,165
     
1,954,396
     
11,150,418
     
4,475,821
 
                                 
NET INCOME (LOSS) BEFORE NONCONTROLLING INTEREST
   
17,861,691
     
(1,907,964
)
   
66,443,306
     
1,327,006
 
                                 
LESS: NET (LOSS) INCOME  ATTRIBUTABLE TO NONCONTROLLING INTEREST
   
(11,241
)
   
-
     
2,341,882
     
-
 
                                 
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
   
17,872,932
     
(1,907,964
)
   
64,101,424
     
1,327,006
 
                                 
OTHER COMPREHENSIVE INCOME (LOSS)
                               
Foreign currency translation adjustment
   
5,611,841
     
292,230
     
7,023,910
     
(2,248
)
Foreign currency translation adjustment attributable to noncontrolling interest
   
(6,577
)
   
-
     
(6,768
)
   
-
 
Change in fair value of derivative instrument
   
-
     
3,322
     
-
     
(3,237,042
)
                                 
COMPREHENSIVE INCOME (LOSS)
 
$
23,478,196
   
$
(1,612,412
)
 
$
71,118,566
   
$
(1,912,284
)
                                 
EARNINGS PER SHARE
                               
Basic
                               
    Weighted average number of shares
   
31,067,471
     
27,076,669
     
31,067,471
     
23,861,950
 
    Earnings per share before noncontrolling interest
 
$
0.57
   
$
(0.07
)
 
$
2.14
   
$
0.06
 
    Earnings per share attributable to controlling interest
 
$
0.58
   
$
(0.07
)
 
$
2.06
   
$
0.06
 
    Earnings per share attributable to noncontrolling interest
 
$
-
   
$
-
   
$
0.08
   
$
-
 
                                 
Diluted
                               
    Weighted average number of shares
   
31,281,802
     
27,076,669
     
31,327,763
     
24,024,172
 
    Earnings per share before noncontrolling interest
 
$
0.57
   
$
(0.07
)
 
$
2.12
   
$
0.06
 
    Earnings per share attributable to controlling interest
 
$
0.57
   
$
(0.07
)
 
$
2.05
   
$
0.06
 
    Earnings per share attributable to noncontrolling interest
 
$
-
   
$
-
   
$
0.07
   
$
-
 
 
 
10

 

HARBIN ELECTRIC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

   
Nine Months Ended September 30,
 
   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income attibutable to noncontrolling interest
 
$
2,341,882
   
$
-
 
Net income attibutable to controlling interest
   
64,101,424
     
1,327,006
 
Consolidated net income
   
66,443,306
     
1,327,006
 
Adjustments to reconcile net income to cash provided by (used in) operating activities:
   
   
 
   
   
   
 
   
Depreciation
   
6,201,903
     
1,943,019
 
Amortization of intangible assets
   
1,177,662
     
818,118
 
Amortization of debt issuance costs
   
359,255
     
1,172,056
 
Amortization of debt discount
   
1,439,790
     
10,215,337
 
Provision for accounts receivable
   
1,889,235
     
544,040
 
Increase in inventory reserve
   
607,352
     
-
 
Share-based compensation
   
764,006
     
827,218
 
Gain on debt extinguishment
   
-
     
(4,155,000
)
Realized loss on extinguishment of derivative liability
   
-
     
9,000,000
 
Loss on disposal of equipment
   
374,479
     
-
 
Change in fair value of warrants
   
(1,121,461
)
   
12,177,915
 
Loss from disposal of subdivision
   
622,182
     
-
 
Change in operating assets and liabilities
               
Notes receivable
   
(3,680,037
)
   
884,957
 
Accounts receivable
   
2,736,287
     
(6,702,093
)
Inventories
   
768,351
     
9,314,625
 
Other receivables & prepaid expenses
   
2,360,353
     
16,337
 
Advances on inventory purchases
   
(1,607,290
)
   
670,580
 
Other assets
   
(152,493
)
   
(277,487
)
Accounts payable
   
6,685,572
     
604,793
 
Customer deposits
   
(3,567,416
)
   
336,826
 
Accrued liabilities & other payables
   
(1,302,360
)
   
(2,014,389
)
Taxes payable
   
(1,814,519
)
   
746,996
 
Net cash  provided by operating activities
   
79,184,157
     
37,450,854
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Payment for advances on intangible assets
   
-
     
(2,313,190
)
Payment for advances on equipment purchases
   
(8,422,121
)
   
(401,077
)
Purchase of intangible assets
   
(93,250
)
   
(30,571
)
Purchase of plant and equipment
   
(40,638,679
)
   
(758,515
)
Proceeds from disposal of equipments and vehicles
   
321,236
     
-
 
Additions to construction-in-progress
   
(8,507,849
)
   
(5,945,269
)
Payment to original shareholders for acquisition
   
(27,946,571
)
   
-
 
Payment to acquire noncontrolling interests
   
(27,684,220
)
   
-
 
Deconsolidation of cash held in disposed subdivisions
   
(602,948
)
   
-
 
Proceeds from sale of controlling interests in subsidiaries
   
1,846,105
     
-
 
Net cash used in investing activities
   
(111,728,297
)
   
(9,448,622
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Decrease in restricted cash
   
585,697
     
(513,065
)
Proceeds from stock issuance
   
-
     
107,491,950
 
Proceeds received from conversion of warrants and options
   
-
     
11,144,999
 
Decrease in deposit to secure investment in cross currency hedge
   
-
     
1,000,000
 
Payment on cross currency hedge
   
-
     
(9,000,000
)
Payment on notes payable
   
(9,100,000
)
   
(32,745,000
)
Proceeds from notes payable-short term
   
1,902,677
     
4,098,656
 
Payment on notes payable-short term
   
(2,488,374
)
   
(3,072,526
)
Proceeds from short term loans
   
30,311,658
     
4,251,110
 
Repayment of short term loans
   
(27,079,658
)
   
(4,177,815
)
Net cash (used in) provided by financing activities
   
(5,868,000
)
   
78,478,309
 
                 
EFFECTS OF EXCHANGE RATE CHANGE ON CASH
   
1,041,423
     
(2,704
)
                 
(DECREASE) INCREASE IN CASH
   
(37,370,717
)
   
106,477,837
 
                 
Cash and cash equivalents, beginning of period
   
92,902,400
     
48,412,263
 
                 
Cash and cash equivalents, end of period
 
$
55,531,683
   
$
154,890,100
 
 
 
11

 
-----END PRIVACY-ENHANCED MESSAGE-----