EX-99.1 2 exhibit991q32016.htm EXHIBIT 99.1 Exhibit


neustarlogostandarda01.jpg
Exhibit 99.1
Neustar Reports Results for Third Quarter 2016

STERLING, VA, October 27, 2016 — Neustar, Inc. (NYSE: NSR), a trusted, neutral provider of real-time information services, today announced results for the quarter ended September 30, 2016, and updated its guidance for full-year 2016.
Results for Third Quarter 2016 Compared to Third Quarter 2015
Revenue increased 15% to $300.1 million
Marketing Services revenue increased 54% to $63.3 million
Security Services revenue increased 18% to $51.0 million
Net income increased 5% to $53.0 million or $0.96 per share. Net income for the third quarter of 2016 included a $23.1 million discrete income tax benefit associated with the liquidation for tax purposes of one of the company’s domestic subsidiaries
Non-GAAP Results for Third Quarter 2016 Compared to Third Quarter 2015
Adjusted EBITDA increased 6% to $134.5 million, a margin of 45%
Adjusted net income increased 67% to $121.0 million or $2.18 per share
“Over the past several years we have made significant progress in transforming Neustar, having built market-leading solutions to serve rapidly-growing markets. We are receiving external validation of the quality of our solutions from industry heavyweights such as Forrester, which recognized us as a ‘Leader’ in its Marketing Measurement and Optimization Solutions Wave report,” said Lisa Hook, Neustar’s President and Chief Executive Officer.  “Third quarter results, however, were below our expectations due to lagging sales execution.  We are taking focused measures to accelerate performance and are gaining traction in the market.  We have the right tools in place - our authoritative OneID system, our technology, and our talent - to build on our leadership position and improve execution.” 
Paul Lalljie, Neustar’s Chief Financial Officer, added, “While we delivered double-digit organic revenue growth in Information Services, we fell short of our expectations and, as a result, adjusted our guidance.  Fourth quarter expectations are based on our recurring revenue, recently closed deals, and other leading indicators. During the quarter, we improved our capital structure by amending our credit facilities to extend the maturity date and lower the interest rate, furthering our separation efforts.”
Discussion of Third Quarter Results
Neustar’s year-over-year quarterly revenue growth of 15% was driven by revenue from acquisitions and strong demand for its services. In particular, Marketing Services revenue grew 18% organically and included $14.9 million from MarketShare, acquired in 2015.
Comparing third quarter 2016 results to the corresponding period in 2015:
Revenue from Marketing Services increased 54% to $63.3 million driven by increased demand for Neustar's services that help its clients make high-impact decisions to grow and guard their businesses





Revenue from Security Services increased 18% to $51.0 million driven by increased revenue from domain name registries
Revenue from Data Services increased 14% to $58.2 million driven by $15.9 million in revenue from the TNS assets acquired in 2015, partially offset by a $10.0 million decrease in revenue due to the expiration of the common short codes contract in 2015
Revenue from NPAC Services increased 1% to $127.6 million
Total operating expense for the third quarter of 2016 increased 29% to $232.9 million from $180.9 million in the third quarter of 2015. This $52.0 million increase was driven by $35.2 million in operating costs and depreciation and amortization associated with acquisitions completed in 2015. In addition, the company recorded an $11.1 million impairment charge for certain long-lived assets, and incurred expenses of $2.6 million for restructuring initiatives designed to improve operating efficiencies and $2.1 million of costs related to the company's previously announced plan to separate into two independent publicly-traded companies.
During the quarter, Neustar liquidated for tax purposes one of its domestic subsidiaries and, as a result, recorded an income tax benefit of $23.1 million associated with a worthless stock deduction.
Neustar ended the quarter with cash and cash equivalents of $56.2 million compared to $89.1 million as of December 31, 2015, and $50.7 million as of June 30, 2016. Neustar’s outstanding debt under its term facilities and senior notes was $946.5 million as of September 30, 2016. During the quarter, Neustar paid $52.4 million of principal under its term loan facility, including $25.0 million in voluntary prepayments of principal. Neustar also made an additional $40.0 million in voluntary prepayments after the quarter ended.
Business Outlook for 2016
Neustar updated its full-year 2016 guidance, previously provided on April 28, 2016.
Revenue to range from $1,205 million to $1,220 million or growth of 15% to 16%; previous range was $1,220 million to $1,240 million
Information Services revenue to range from $695 million to $710 million or growth of 28% to 31%; previous range was $715 million to $735 million
Revenue from the MarketShare acquisition expected to range from $55 million to $60 million, previous guidance was at least $70 million. The updated and previous MarketShare revenue guidance reflects the fair value adjustment to acquired deferred revenue recorded in connection with purchase accounting
Net income to range from $180 million to $190 million or $3.25 to $3.44 per share; previous range was $160 million to $190 million or $2.89 to $3.44 per share
Adjusted EBITDA to range from $540 million to $550 million or a margin of 45%; previous range was $555 million to $565 million
Adjusted net income to range from $320 million to $330 million or a margin of 27%; previous range was $278 million to $298 million
Adjusted net income per share to range from $5.79 to $5.97 or growth of 20% to 24%; previous range was $5.03 to $5.39
Conference Call
As announced on October 13, 2016, Neustar will conduct an investor conference call to discuss the





company's results today at 4:30 p.m. (Eastern Time). Prior to the call, investors may access the conference call over the Internet via the Investor Relations tab of the company's website (www.neustar.biz). Those listening via the Internet should go to the website 15 minutes early to register, download and install any necessary audio software.
The conference call is also accessible via telephone by dialing 800-406-5356 (international callers dial 913-312-0844) and entering PIN 5676166.  For those who cannot listen to the live broadcast, a replay will be available through 11:59 p.m. (Eastern Time) November 3, 2016 by dialing 844-512-2921 (international callers dial 412-317-6671) and entering PIN 5676166, or by going to the Investor Relations tab of the company's website (www.neustar.biz).
Neustar will take questions from securities analysts and institutional investors; the complete call is open to all other interested parties on a listen-only basis.
This press release, the financial tables and other supplemental information are available on the company's website under the Investor Relations tab. The supplemental information includes reconciliations of certain non-GAAP measures to their most directly comparable GAAP measures. These non-GAAP measures may be used periodically by management when discussing the company's financial results with investors and analysts.
About Neustar, Inc.
Every day, the world generates roughly 2.5 quadrillion bits of data. Neustar isolates certain elements and analyzes, simplifies and edits them to make precise and valuable decisions that drive results. As one of the few companies capable of knowing with certainty who is on the other end of every interaction, we’re trusted by the world’s great brands to make critical decisions some 20 billion times a day. We help marketers send timely and relevant messages to the right people. Because we can authoritatively tell a client exactly who is calling or connecting with them, we make critical real-time responses possible. And the same comprehensive information that enables our clients to direct and manage orders also stops attackers. We know when someone isn’t who they claim to be, which helps stop fraud and denial of service before they’re a problem. Because we’re also an experienced manager of some of the world’s most complex databases, we help clients control their online identity, registering and protecting their domain name, and routing traffic to the correct network address. By linking the most essential information with the people who depend on it, we provide more than 12,000 clients worldwide with decisions-not just data. More information is available at www.neustar.biz.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements about the company's expectations and beliefs about its future results, such as its guidance regarding future results of operations. The company has attempted, whenever possible, to identify these forward-looking statements by using words such as “may,” “will,” “should,” “projects,” “estimates,” “expects,” “plans,” “intends,” “anticipates,” “believes” and variations of these words and similar expressions. Similarly, statements herein that describe the company's business strategy, prospects, opportunities, outlooks, objectives, plans, intentions or goals are also forward-looking statements. The company cannot assure you that its expectations will be achieved or that any deviations will not be material. Forward-looking statements are subject to many assumptions, risks and uncertainties that may cause future results to differ materially from those anticipated.
These potential risks and uncertainties that could cause future events or results to vary from those addressed in the forward-looking statements include, without limitation, the uncertainty of future revenue, expenses and profitability and potential fluctuations in quarterly results due to such factors as modifications to,





terminations or expirations of, or failures to renew or extend (or announcements related to any of the foregoing) the company's material contracts, including uncertainty regarding the amount of time the company will serve as the Local Number Portability Administrator, disruptions to the company's operations resulting from network disruptions, security breaches or other events, or an inability to obtain high quality data on favorable terms or otherwise; general economic conditions in the regions and industries in which the company operates; the financial covenants in the company's secured indebtedness and their impact on the company's financial and business operations; the company's indebtedness and the impact that it may have on the company's financial and operating activities; the company's ability to incur additional debt; the variable interest rates applicable under the company's indebtedness and the effects of changes in those rates; the company’s ability to repay or refinance its debt, on or ahead of scheduled repayment dates; the company’s ability to identify and successfully complete acquisitions and to integrate and support the operations of the businesses the company acquires; the company’s ability to realize the expected benefits of acquisitions at the expected times or at all; the ability of acquired businesses to retain their existing business relationships and key employees; increasing competition; market acceptance of the company’s existing services; the company's ability to successfully develop and market new services and the uncertainty of whether new services will achieve market acceptance or result in any revenue; the company’s ability to raise additional capital on favorable terms or at all; business, regulatory and statutory changes related to the communications, Internet and Information Services industries; the impact on the company of any litigation, arbitration, investigation or other similar proceeding; the possibility that the company’s plan to separate into two independent publicly-traded companies is not completed as expected, or at all; the significant time and expense, including significant time required of the company’s management and employees, involved in the proposed separation; the possibility that the proposed separation results in substantial tax liability, does not achieve some or all of the anticipated benefits, makes it more difficult for the company to attract and retain qualified employees, disrupts or negatively affects the company’s relationships with its customers and business partners and/or otherwise disrupts or adversely affects the company’s business; and the potential for significant sales of the company’s stock in the market if changes to the company’s business profile and market capitalization result in changes to its stockholder base following completion of the proposed separation. More information about risk factors, uncertainties and other potential factors that could affect the company's business and financial results is included in its filings with the Securities and Exchange Commission, including, without limitation, the company's Annual Report on Form 10-K for the year ended December 31, 2015 and subsequent periodic and current reports. All forward-looking statements are based on information available to the company on the date of this press release, and the company undertakes no obligation to update any of the forward-looking statements after the date of this press release.









NEUSTAR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2016
 
2015
 
2016
 
(unaudited)
Revenue
$
261,653

 
$
300,081

 
$
769,808

 
$
884,944

Operating expense:
 
 
 
 
 
 
 
Cost of revenue (excluding depreciation and amortization shown separately below)
67,108

 
93,560

 
198,817

 
275,148

Sales and marketing
48,911

 
50,824

 
146,587

 
160,435

Research and development
6,009

 
6,041

 
18,460

 
18,850

General and administrative
28,617

 
28,040

 
78,003

 
82,796

Depreciation and amortization
30,272

 
49,701

 
89,634

 
127,012

Restructuring charges

 
2,629

 

 
11,422

Separation costs

 
2,135

 

 
6,353

 
180,917

 
232,930

 
531,501

 
682,016

Income from operations
80,736


67,151


238,307


202,928

Other (expense) income:
 
 
 
 
 
 
 
Interest and other expense
(6,775
)
 
(22,179
)
 
(19,978
)
 
(54,981
)
Interest income
7

 
50

 
302

 
291

Income before income taxes
73,968


45,022


218,631


148,238

Provision (benefit) for income taxes
23,686

 
(8,009
)
 
77,077

 
25,711

Net income
$
50,282


$
53,031


$
141,554


$
122,527

Net income per common share:
 
 
 
 
 
 
 
Basic
$
0.93

 
$
0.97

 
$
2.57

 
$
2.26

Diluted
$
0.91

 
$
0.96

 
$
2.52

 
$
2.22

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
54,123

 
54,542

 
55,153

 
54,318

Diluted
55,125

 
55,432

 
56,078

 
55,127







NEUSTAR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
December 31,
2015
 
September 30,
2016
 
(audited)
 
(unaudited)
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
89,097

 
$
56,199

Restricted cash
2,363

 
2,287

Accounts receivable, net
167,593

 
195,799

Unbilled receivables
17,712

 
14,001

Prepaid expenses and other current assets
30,216

 
31,942

Deferred costs
6,676

 
9,591

Income taxes receivable
5,883

 
41,324

Total current assets
319,540

 
351,143

Property and equipment, net
147,764

 
141,862

Goodwill
1,186,983

 
1,172,765

Intangible assets, net
529,279

 
447,902

Other assets, long-term
18,681

 
18,482

Total assets
$
2,202,247

 
$
2,132,154

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
28,392

 
$
19,096

Accrued expenses
134,632

 
106,548

Deferred revenue
91,006

 
93,661

Notes payable
131,272

 
100,977

Capital lease obligations
4,791

 
2,028

Other liabilities
10,875

 
12,267

Total current liabilities
400,968

 
334,577

Deferred revenue, long-term
22,998

 
21,535

Notes payable, long-term
957,509

 
819,793

Capital lease obligations, long-term
1,831

 
60

Deferred income tax liabilities, long-term
38,701

 
36,649

Other liabilities, long-term
56,741

 
52,080

Total liabilities
1,478,748

 
1,264,694

Total stockholders’ equity
723,499

 
867,460

Total liabilities and stockholders’ equity
$
2,202,247

 
$
2,132,154






Reconciliation of Non-GAAP Financial Measures
In this press release and in other statements, Neustar presents certain non-GAAP financial measures. These non-GAAP financial measures have limitations and may not be comparable with similar non-GAAP financial measures used by other companies and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Set forth below are reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures. These reconciliations should be carefully evaluated. Prior disclosures of non-GAAP figures may not exclude the same items and as such should not be used for comparison purposes.
Reconciliation of Net Income to Adjusted Net Income and Adjusted EBITDA
The following tables reconcile net income to adjusted net income and adjusted EBITDA, respectively, for the three and nine months ended September 30, 2015 and 2016 and the year ending December 31, 2016. We are providing guidance for adjusted net income, adjusted net income per share and adjusted EBITDA, with a reconciliation to net income. Management believes that these measures enhance investors’ understanding of the company’s financial performance and the comparability of the company’s results to prior periods, as well as against the performance of other companies.






 
Three Months Ended
September 30,
 
Nine Months Ended 
September 30,
 
Year Ending
December 31,
 
2015
 
2016
 
2015
 
2016
 
2016 (1)
 
(in thousands, except per share data)
(unaudited)
Revenue
$
261,653

 
$
300,081

 
$
769,808

 
$
884,944

 
$
1,212,500

 
 
 
 
 
 
 
 
 
 
Net income
$
50,282

 
$
53,031

 
$
141,554

 
$
122,527

 
$
185,000

Add: Stock-based compensation
10,414

 
11,613

 
28,111

 
32,087

 
44,000

Add: Amortization of acquired intangible assets
16,524

 
23,807

 
47,959

 
72,393

 
94,500

Add: Impairment of long-lived assets

 
11,104

 

 
11,104

 
11,104

Add: Loss on debt modification and extinguishment(2)

 
6,354

 

 
6,354

 
6,354

Add: Restructuring charges(3)

 
2,629

 

 
11,422

 
11,422

Add: Acquisition and integration related costs(4)
4,862

 
88

 
5,892

 
4,726

 
4,726

Add: Separation costs(5)

 
2,135

 

 
6,353

 
12,000

Less: Adjustment for provision (benefit) for income taxes(6)
(9,604
)
 
10,270

 
(27,934
)
 
(25,052
)
 
(44,106
)
Adjusted net income
$
72,478

 
$
121,031

 
$
195,582

 
$
241,914

 
$
325,000

Adjusted net income margin (7)
28
%
 
40
%
 
25
%
 
27
%
 
27
%
Adjusted net income per diluted share
$
1.31


$
2.18


$
3.49


$
4.39

 
$
5.88

Weighted average common shares outstanding - diluted
55,125

 
55,432

 
56,078

 
55,127

 
55,300

 
 
 
 
 
 
 
 
 
 
Net income
$
50,282

 
$
53,031

 
$
141,554

 
$
122,527

 
$
185,000

Add: Provision (benefit) for income taxes
23,686

 
(8,009
)
 
77,077

 
25,711

 
56,217

Add: Interest expense
6,475

 
15,191

 
19,321

 
47,718

 
61,000

Add: Loss on debt modification and extinguishment(2)

 
6,354

 

 
6,354

 
6,354

Add: Depreciation and amortization(8)
30,272

 
38,597

 
89,634

 
115,908

 
151,500

Add: Impairment of long-lived assets

 
11,104

 

 
11,104

 
11,104

Add: Non-cash other (income) and expense, net(9)
374

 
1,837

 
462

 
1,968

 
1,968

Add: Stock-based compensation
10,414

 
11,613

 
28,111

 
32,087

 
44,000

Add: Restructuring charges(3)

 
2,629

 

 
11,422

 
11,422

Add: Acquisition and integration related costs(4)
4,862

 
88

 
5,892

 
4,726

 
4,726

Add: Separation costs(5)

 
2,135

 

 
6,353

 
12,000

Less: Interest income
(7
)
 
(50
)
 
(302
)
 
(291
)
 
(291
)
Adjusted EBITDA
$
126,358


$
134,520


$
361,749


$
385,587

 
$
545,000

Adjusted EBITDA margin(10)
48
%

45
%

47
%

44
%
 
45
%
(1)
The amounts expressed in this column represent the midpoint of the company's guidance as of the date of this press release.
(2)
Amounts represent loss on debt modification and extinguishment related to the amendment of the company's Amended 2013 Credit Facilities on September 28, 2016.
(3) Amounts represent restructuring charges related to the termination of certain employees.
(4) Amounts represent costs incurred by the company in connection with completed acquisitions and related integration activities.
(5)
Amounts represent costs incurred by the company in connection with the intended separation into two independent publicly-traded companies. These costs include professional fees for outside advisory services including legal, finance, accounting and related services.
(6)
Adjustments reflect the estimated impact of income taxes on the non-GAAP adjustments (stock-based compensation, amortization of acquired intangible assets, impairment of long-lived assets, loss on debt modification and extinguishment, restructuring charges, separation costs and tax deductible acquisitions, and integration related costs).  The estimated impact of income taxes on these non-GAAP adjustments was determined using the effective tax rate for the applicable period, including all discrete tax items.  Excluding all discrete tax items, our effective tax rate was approximately 36.3% and 35.1% for the three months ended September 30, 2015 and 2016, respectively, and 36.3% and 35.1% for the nine months ended September 30, 2015 and 2016, respectively.





(7)
Adjusted net income margin is a measure of adjusted net income as a percentage of revenue.
(8)
Amounts exclude impairment of long-lived assets.
(9)
Amounts represent (gain)/loss on foreign currency transactions, (gain)/loss on asset disposals and non-cash (gain)/loss resulting from certain transactions.
(10)
Adjusted EBITDA margin is a measure of adjusted EBITDA as a percentage of revenue.

Contact Info:

Investor Relations Contact:
Dave Angelicchio
(571) 434-3443
InvestorRelations@neustar.biz
 
Press Contact:
Carolin Bachmann
(415) 659-6466
PR@neustar.biz