XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Shareholders' Equity - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 500 $ 107,582 $ 1,023,476 $ 37,044 $ (981,833) $ 186,769
Balance, shares at Dec. 31, 2022 500,000 26,100,125        
Common stock issued for cash $ 1,556 251,680 (37,044) 216,192
Common stock issued for cash, shares   1,555,435        
Acquiree’s 2023 members’ interest   $ 140,500       140,500
Net loss         (587,997) (587,997)
Balance at Dec. 31, 2023 $ 500 $ 249,638 1,275,156 (1,569,830) (44,536)
Balance, shares at Dec. 31, 2023 500,000 27,655,560        
Net loss         (1,341,333) (1,341,333)
Recapitalization
Conversion of preferred stock $ (500)   (500)
Conversion of preferred stock, shares (500,000)          
Conversion and issuance of common stock $ (81,480) 10,207,480   10,126,000
Conversion and issuance of common stock, shares   2,119        
Conversion of Acquiree’s LLC member interests   $ (140,500)       (140,500)
Balance at Dec. 31, 2024 $ 27,658 $ 11,482,636 $ (2,911,163) $ 8,599,131
Balance, shares at Dec. 31, 2024 27,657,679