XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 6,191 $ 8,808
Accounts Receivable 1,845  
Inventory 68,777 3,459
Total current assets 76,813 12,267
Property, plant and equipment 41,458
Leasehold improvements 49,435
Accumulated Depreciations (9,488)
Property and equipment, net 81,405
Other assets    
Operating lease - right-of-use asset, net 49,180 81,665
Non-compete agreement, net   4,167
Intellectual property 9,735,000
Other intangible assets 250,000
Accumulated Amortization (249,625)
Security deposit 9,000 9,000
Total other assets 9,793,555 94,832
Total assets 9,951,773 107,099
Current liabilities    
Accounts payable and accrued liabilities 164,891 39,464
Operating lease - current liability 34,317 32,484
Total current liabilities 1,337,778 102,455
Long-term liabilities    
Operating lease - long-term liability 14,864 49,180
Total long-term liabilities 14,864 49,180
Total liabilities 1,352,642 151,635
Stockholders’ deficit    
Members’ deficit 140,500
Series A Preferred stock, par value $.001; 500,000 shares authorized; 0 and 500,000 issued and outstanding as of December 31, 2024 and 2023, respectively. 500
Common stock; $0.001 par value; 295,000,000 shares authorized; 27,657,679 shares issued and outstanding as of December 31, 2024, and 27,655,560 shares issued and outstanding as of December 31 2023. 27,658 109,138
Additional paid-in capital 11,482,636 1,275,156
Accumulated deficit (2,911,163) (1,569,830)
Total Stockholders’ deficit 8,599,131 (44,536)
Total liabilities and stockholders’ deficit 9,951,773 107,099
Related Party [Member]    
Current liabilities    
Due to related party $ 30,507
Related party promissory notes $ 1,138,570