XML 23 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Statements of Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 500 $ 249,638 $ 1,275,156 $ (1,569,830) $ (44,536)
Balance, shares at Dec. 31, 2023 500,000 27,655,560        
Conversion of preferred stock $ (500)   (500)
Conversion of preferred stock, shares (500,000)          
Conversion and issuance of common stock $ (81,480) 10,207,480   10,126,000
Conversion and issuance of common stock, shares   2,119        
Conversion of Acquiree’s LLC member interests   $ (140,500)       (140,500)
Net loss (1,341,333) (1,341,333)
Balance at Dec. 31, 2024 $ 27,658 11,482,636 (2,911,163) 8,599,131
Balance, shares at Dec. 31, 2024 27,657,679        
Conversion of preferred stock   750,000     750,000
Conversion of preferred stock, shares 150          
Net loss (10,701,105) (10,701,105)
Issuance of RSU   $ 362 129,283     129,645
Issuance of RSU, shares   361,945        
Balance at Dec. 31, 2025 $ 28,020 $ 12,361,919 $ (13,612,268) $ (1,222,329)
Balance, shares at Dec. 31, 2025 150 28,019,624