XML 104 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Statements of Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
ALTANINE, INC. [Member]
Common Stock [Member]
Common Class A [Member]
ALTANINE, INC. [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
ALTANINE, INC. [Member]
Stock Payable [Member]
Retained Earnings [Member]
Retained Earnings [Member]
ALTANINE, INC. [Member]
Total
ALTANINE, INC. [Member]
Balance at Dec. 31, 2022 $ 500 $ 107,582     $ 1,023,476   $ 37,044 $ (981,833)   $ 186,769  
Balance, shares at Dec. 31, 2022 500,000 26,100,125                  
Shares of common stock issued pursuant to cashless exercise of warrants $ 1,556     251,680   (37,044)   216,192  
Shares of common stock issued pursuant to cashless exercise of warrants, shares   1,555,435                  
Issuance of shares for Pinata merger $ 140,500         140,500  
Net loss               (587,997)   (587,997) $ (3,978)
Balance at Dec. 31, 2023 $ 500 $ 249,638   $ 6,190 1,275,156 (1,569,830) $ (3,978) (44,536) 2,212
Balance, shares at Dec. 31, 2023 500,000 27,655,560 18,570,000 18,570,000              
Balance at Dec. 17, 2023              
Balance, shares at Dec. 17, 2023                    
Shares of common stock issued pursuant to cashless exercise of warrants       $ 6,190         6,190
Shares of common stock issued pursuant to cashless exercise of warrants, shares       18,570,000              
Net loss             (3,978)   (3,978)
Balance at Dec. 31, 2023 $ 500 $ 249,638   $ 6,190 1,275,156 (1,569,830) (3,978) (44,536) 2,212
Balance, shares at Dec. 31, 2023 500,000 27,655,560 18,570,000 18,570,000              
Net loss             (16,500)   (16,500)
Balance at Mar. 31, 2024       6,190       (20,478)   (14,288)
Balance, shares at Mar. 31, 2024     18,570,000                
Balance at Dec. 31, 2023 $ 500 $ 249,638   $ 6,190 1,275,156 (1,569,830) (3,978) (44,536) 2,212
Balance, shares at Dec. 31, 2023 500,000 27,655,560 18,570,000 18,570,000              
Net loss                   (622,544) (2,120,407)
Balance at Sep. 30, 2024 $ 27,658   $ 8,663 11,482,636 10,557,284 (2,192,373) (2,124,385) 9,317,921 8,441,562
Balance, shares at Sep. 30, 2024 27,657,679 25,988,043                
Balance at Dec. 31, 2023 $ 500 $ 249,638   $ 6,190 1,275,156 (1,569,830) (3,978) (44,536) 2,212
Balance, shares at Dec. 31, 2023 500,000 27,655,560 18,570,000 18,570,000              
Issuance of shares for Pinata merger       $ 2,388   9,901,492       9,903,880
Net loss   (1,341,333) (3,236,717) (1,341,333) (3,236,717)
Recapitalization          
Conversion of preferred stock $ (500)         (500)  
Conversion of preferred stock, shares (500,000)                    
Conversion and issuance of common stock $ (81,480)     10,207,480     10,126,000  
Conversion and issuance of common stock, shares   2,119                  
Conversion of preferred stock $ (140,500)         (140,500)  
Stock-based compensation         435,625       435,625
Issuance of shares for Pinata merger, shares       7,163,043              
Issuance of common stock for services       $ 85   252,365       252,450
Issuance of common stock for services, shares       255,000              
Balance at Dec. 31, 2024 $ 27,658   $ 8,663 11,482,636 10,589,482 (2,911,163) (3,240,695) 8,599,131 7,357,450
Balance, shares at Dec. 31, 2024 27,657,679 25,988,043 25,988,043              
Balance at Mar. 31, 2024       $ 6,190       (20,478)   (14,288)
Balance, shares at Mar. 31, 2024     18,570,000                
Issuance of shares for Pinata merger       2,388   9,901,492       9,903,880
Net loss             (700,364)   (700,364)
Stock-based compensation         132,900       132,900
Issuance of shares for Pinata merger, shares     7,163,043                
Issuance of common stock for services       85   252,365       252,450
Issuance of common stock for services, shares     255,000                
Balance at Jun. 30, 2024 $ 500 $ 249,638   8,663 1,275,156 10,286,757 (1,921,040) (720,842) (395,746) 9,574,578
Balance, shares at Jun. 30, 2024 500,000 27,655,560 25,988,043                
Net loss   (271,333) (1,403,543) (271,333) (1,403,543)
Conversion and issuance of common stock $ (81,480)     10,207,480     10,126,000  
Conversion and issuance of common stock, shares   2,119                  
Conversion of preferred stock $ (500)         (500)  
Conversion of preferred stock, shares (500,000)                    
Conversion of Acquiree’s LLC member interests (140,500)         (140,500)  
Stock-based compensation         270,527       270,527
Balance at Sep. 30, 2024 $ 27,658   8,663 11,482,636 10,557,284 (2,192,373) (2,124,385) 9,317,921 8,441,562
Balance, shares at Sep. 30, 2024 27,657,679 25,988,043                
Net loss       (718,790)   (718,790)  
Balance at Dec. 31, 2024 $ 27,658   $ 8,663 11,482,636 10,589,482 (2,911,163) (3,240,695) 8,599,131 7,357,450
Balance, shares at Dec. 31, 2024 27,657,679 25,988,043 25,988,043              
Net loss   (456,855) (624,672) (456,855) (624,672)
Stock-based compensation         21,368       21,368
Balance at Mar. 31, 2025 $ 27,658   8,663 11,482,636 10,610,850 (3,368,018) (3,865,367) 8,142,276 6,754,146
Balance, shares at Mar. 31, 2025 27,657,679 25,988,043                
Balance at Dec. 31, 2024 $ 27,658   $ 8,663 11,482,636 10,589,482 (2,911,163) (3,240,695) 8,599,131 7,357,450
Balance, shares at Dec. 31, 2024 27,657,679 25,988,043 25,988,043              
Net loss                   (1,712,193) (4,581,010)
Balance at Sep. 30, 2025 $ 28,020   $ 9,645 12,361,932 13,442,200 (4,623,356) (7,821,705) 7,766,596 5,630,140
Balance, shares at Sep. 30, 2025 150 28,019,624 29,262,691                
Balance at Mar. 31, 2025 $ 27,658   8,663 11,482,636 10,610,850 (3,368,018) (3,865,367) 8,142,276 6,754,146
Balance, shares at Mar. 31, 2025 27,657,679 25,988,043                
Net loss   (605,563) (830,012) (605,563) (830,012)
Conversion of preferred stock       750,000         750,000  
Conversion of preferred stock, shares 150                    
Issuance of RSU   $ 287     108,944         109,231  
Issuance of RSU, shares   287,451                  
Stock-based compensation         69,818       69,818
Balance at Jun. 30, 2025 $ 27,945   8,663 12,341,580 10,680,668 (3,973,581) (4,695,379) 8,395,944 5,993,952
Balance, shares at Jun. 30, 2025 150 27,945,130 25,988,043                
Shares of common stock issued pursuant to cashless exercise of warrants       982   2,325,276       2,326,258
Shares of common stock issued pursuant to cashless exercise of warrants, shares     3,274,648                
Net loss   (649,775) (3,126,326) (649,775) (3,126,326)
Issuance of RSU   $ 75     20,352         20,427  
Issuance of RSU, shares   74,494                  
Stock-based compensation         436,256       436,256
Balance at Sep. 30, 2025 $ 28,020   $ 9,645 $ 12,361,932 $ 13,442,200 $ (4,623,356) $ (7,821,705) $ 7,766,596 $ 5,630,140
Balance, shares at Sep. 30, 2025 150 28,019,624 29,262,691