XML 103 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Statement of Operations - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Revenues $ 6,163 $ 9,849 $ 16,174 $ 37,954 $ 58,824 $ 41,844
Cost of Goods Sold 1,840 985 4,838 16,121 27,921 4,294
Gross profit 4,323 8,864 11,336 21,833 30,903 37,550
Operating expenses:            
General and administrative 619,032 256,349 1,588,725 582,119 1,284,401 450,450
Stock-based compensation     129,657    
Depreciation and amortization     777,338 7,330    
Sales and marketing 14,099 11,688 30,161 50,098 45,998 27,932
Total operating expenses 633,131 268,037 1,618,886 632,217 1,330,399 478,382
Loss from operations (628,808) (259,173) (1,607,550) (610,384) (1,299,496) (440,832)
Other expense:            
Interest expense (20,967) (12,160) (104,643) (12,160) (41,837) (495)
Foreign currency gain (loss)         (53)
Forgiveness of receivable - related party         (146,617)
Total other expense (20,967) (12,160) (104,643) (12,160) (41,837) (147,165)
Net loss $ (649,775) $ (271,333) $ (1,712,193) $ (622,544) $ (1,341,333) $ (587,997)
Net loss per share - basic $ (0.02) $ (0.01) $ (0.06) $ (0.02) $ (0.05) $ (0.02)
Net loss per share - diluted $ (0.02) $ (0.01) $ (0.06) $ (0.02) $ (0.05) $ (0.02)
Weighted average common shares outstanding - basic 28,008,183 27,655,560 27,779,164 27,655,560 27,656,094 26,112,909
Weighted average common shares outstanding - diluted         27,656,094 26,122,909
ALTANINE, INC. [Member]            
Revenues
Cost of Goods Sold
Gross profit
Operating expenses:            
General and administrative 440,440 804,325 1,075,765 984,661 1,403,308 3,978
Stock-based compensation 436,256 278,416 632,629 542,800 582,888
Depreciation and amortization 148,407 148,407 445,221 296,814 445,221
Research and development 238,773 124,600 366,777 184,600 569,157
Total operating expenses 1,263,876 1,355,748 2,520,392 2,008,875 3,000,574 3,978
Loss from operations (1,263,876) (1,355,748) (2,520,392) (2,008,875) (3,000,574) (3,978)
Other expense:            
Interest expense (93,951) (92,482) (335,896) (176,069) (279,096)
Change in fair value liability-classified warrants (1,768,499) 44,687 (1,724,722) 64,537 42,953
Total other expense (1,862,450) (47,795) (2,060,618) (111,532) (236,143)
Net loss $ (3,126,326) $ (1,403,543) $ (4,581,010) $ (2,120,407) $ (3,236,717) $ (3,978)
Net loss per share - basic $ (0.12) $ (0.05) $ (0.18) $ (0.09)    
Net loss per share - diluted $ (0.12) $ (0.05) $ (0.18) $ (0.09) $ (0.13) $ (0.00)
Weighted average common shares outstanding - basic 26,166,013 25,988,043 26,048,239 23,484,538    
Weighted average common shares outstanding - diluted 26,166,013 25,988,043 26,048,239 23,484,538 24,115,558 18,570,000