XML 101 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets      
Cash $ 38,854 $ 6,191 $ 8,808
Accounts Receivable 1,845  
Inventory 158,810 68,777 3,459
Total current assets 197,664 76,813 12,267
Property, plant and equipment 41,458 41,458
Leasehold improvements 49,435 49,435
Accumulated Depreciations (37,952) (9,488)
Property and equipment, net 52,941 81,405
Other assets      
Operating lease - right-of-use asset, net 23,620 49,180 81,665
Non-compete agreement, net     4,167
Intellectual property 9,735,000 9,735,000
Other intangible assets 250,000 250,000
Accumulated Amortization (998,499) (249,625)
Security deposit 9,000 9,000 9,000
Total other assets 9,019,121 9,793,555 94,832
Total assets 9,269,726 9,951,773 107,099
Current liabilities      
Accounts payable and accrued liabilities 272,261 164,891 39,464
Unearned Revenue 200,000  
Other current liability 12,864  
Operating lease - current liability 23,620 34,317 32,484
Total current liabilities 1,503,130 1,337,778 102,455
Long-term liabilities      
Operating lease - long-term liability 14,864 49,180
Total long-term liabilities 14,864 49,180
Total liabilities 1,503,130 1,352,642 151,635
Commitments and Contingencies (Note 11)  
Stockholders’ Equity      
Members’ deficit   140,500
Series A Preferred stock, par value $.001; 5,000,000 shares authorized; 150 and 0 issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. 500
Common stock; $0.0003 par value; 200,000,000 shares authorized; 29,262,691 and 25,988,043 shares issued and outstanding as of September 30, 2025, and December 31, 2024, respectively. 28,020 27,658 109,138
Additional paid-in capital 12,361,932 11,482,636 1,275,156
Accumulated deficit (4,623,356) (2,911,163) (1,569,830)
Total stockholders’ equity 7,766,596 8,599,131 (44,536)
Total liabilities and stockholders’ equity 9,269,726 9,951,773 107,099
ALTANINE, INC. [Member]      
Current assets      
Cash 7,979 3,026 522
Prepaid and other current assets 102,015 122,895 1,690
Total current assets 109,994 125,921 2,212
Deferred financing costs, non-current 402,806  
Other assets      
Intellectual property, net 9,201,229 9,646,450
Deferred financing costs   402,806
Total assets 9,311,223 10,175,177 2,212
Current liabilities      
Accounts payable 251,700 187,736
Accrued liabilities 365,171 366,854
Warrant liability 601,537
Total current liabilities 2,786,372 1,156,127
Long-term liabilities      
Line of credit due to related party, non-current   1,661,600
Total liabilities 2,786,372 2,817,727
Commitments and Contingencies (Note 11)    
Stockholders’ Equity      
Common stock; $0.0003 par value; 200,000,000 shares authorized; 29,262,691 and 25,988,043 shares issued and outstanding as of September 30, 2025, and December 31, 2024, respectively. 9,645 8,663 6,190
Additional paid-in capital 13,442,200 10,589,482
Accumulated deficit (7,821,705) (3,240,695) (3,978)
Total stockholders’ equity 5,630,140 7,357,450 2,212
Total liabilities and stockholders’ equity 9,311,223 10,175,177 2,212
ALTANINE, INC. [Member] | Series A Preferred Stock [Member]      
Long-term liabilities      
Preferred Stock Series A (Temporary Equity) 894,711  
Related Party [Member]      
Current liabilities      
Other current liability   $ 30,507
Related party promissory notes 994,385 1,138,570  
Related Party [Member] | ALTANINE, INC. [Member]      
Current liabilities      
Line of credit due to related party, current 2,169,501  
Other current liability 2,169,501 1,661,600  
Long-term liabilities      
Line of credit due to related party, non-current $ 1,661,600