XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash $ 38,854 $ 6,191
Accounts Receivable 1,845
Inventory 158,810 68,777
Total current assets 197,664 76,813
Property, plant and equipment 41,458 41,458
Leasehold improvements 49,435 49,435
Accumulated Depreciations (37,952) (9,488)
Property and equipment, net 52,941 81,405
Other assets    
Operating lease - right-of-use asset, net 23,620 49,180
Intellectual property 9,735,000 9,735,000
Other intangible assets 250,000 250,000
Accumulated Amortization (998,499) (249,625)
Security deposit 9,000 9,000
Total other assets 9,019,121 9,793,555
Total assets 9,269,726 9,951,773
Current liabilities    
Accounts payable and accrued liabilities 272,261 164,891
Unearned Revenue 200,000
Operating lease - current liability 23,620 34,317
Other current liability 12,864
Total current liabilities 1,503,130 1,337,778
Long-term liabilities    
Operating lease - long-term liability 14,864
Total long-term liabilities 14,864
Total liabilities 1,503,130 1,352,642
Stockholders’ deficit    
Series A Preferred stock, par value $.001; 5,000,000 shares authorized; 150 and 0 issued and outstanding as of September 30, 2025 and December 31, 2024, respectively.
Common stock; $0.001 par value; 295,000,000 shares authorized; 28,019,624 and 27,657,679 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. 28,020 27,658
Additional paid-in capital 12,361,932 11,482,636
Accumulated deficit (4,623,356) (2,911,163)
Total Stockholders’ deficit 7,766,596 8,599,131
Total liabilities and stockholders’ deficit 9,269,726 9,951,773
Related Party [Member]    
Current liabilities    
Related party promissory notes $ 994,385 $ 1,138,570