XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Balance Sheets - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets      
Cash $ 4,678 $ 6,191 $ 8,808
Accounts Receivable 1,845 1,845  
Inventory 74,395 68,777 3,459
Other current assets 12,136  
Total current assets 93,054 76,813 12,267
Property, plant and equipment 41,458 41,458
Leasehold improvements 49,435 49,435
Accumulated Depreciations (28,464) (9,488)
Property and equipment, net 62,429 81,405
Other assets      
Operating lease - right-of-use asset, net 32,257 49,180 81,665
Non-compete agreement, net     4,167
Intellectual property 9,735,000 9,735,000
Other intangible assets 250,000 250,000
Accumulated Amortization (748,875) (249,625)
Security deposit 9,000 9,000 9,000
Total other assets 9,277,382 9,793,555 94,832
Total assets 9,432,865 9,951,773 107,099
Current liabilities      
Accounts payable and accrued liabilities 172,114 164,891 39,464
Unearned Revenue 200,000  
Operating lease - current liability 32,257 34,317 32,484
Total current liabilities 1,036,921 1,337,778 102,455
Long-term liabilities      
Operating lease - long-term liability 14,864 49,180
Total long-term liabilities 14,864 49,180
Total liabilities 1,036,921 1,352,642 151,635
Stockholders’ deficit      
Members’ deficit   140,500
Series A Convertible Preferred stock, par value $.001; 5,000,000 shares authorized; 150 and 0 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively. 500
Common stock; $0.001 par value; 295,000,000 shares authorized; 27,945,130 and 27,657,679 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively. 27,945 27,658 109,138
Additional paid-in capital 12,341,580 11,482,636 1,275,156
Accumulated deficit (3,973,581) (2,911,163) (1,569,830)
Total Stockholders’ deficit 8,395,944 8,599,131 (44,536)
Total liabilities and stockholders’ deficit 9,432,865 9,951,773 107,099
Related Party [Member]      
Current liabilities      
Due to related party 35,000 $ 30,507
Related party promissory notes $ 597,550 $ 1,138,570