XML 97 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Roll Forward, Level 3 (Details) - Level 3 - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year $ 190,334 $ 150,713 $ 134,706
Purchases/Additions 109,496 154,017 118,643
Sales/Reductions (166,246) (80,577) (114,570)
Transfers to (from) Level 3   (1,008) 5,587
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income $ (25,221) $ (31,310) $ 6,347
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Sales of Loans, Net Gain (Loss) on Sales of Loans, Net Gain (Loss) on Sales of Loans, Net
Included in Other Comprehensive Income (Loss) $ 1,178 $ (1,501)  
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax  
Asset balance, End of Year $ 109,541 $ 190,334 $ 150,713
Trading      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Purchases/Additions 3,515    
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income (185)    
Asset balance, End of Year 3,330    
Available for sale securities      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year 24,418    
Purchases/Additions 6,250 25,919  
Sales/Reductions (4,702)    
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income 2,672    
Included in Other Comprehensive Income (Loss) 1,178 (1,501)  
Asset balance, End of Year 29,816 24,418  
Loans held for sale      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year 38,036 40,707 47,716
Purchases/Additions 85,844 80,417 52,058
Sales/Reductions (60,326) (61,522) (48,900)
Transfers to (from) Level 3   (1,008) 5,587
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income (14,897) (20,558) (15,754)
Asset balance, End of Year 48,657 38,036 40,707
Loans held for investment      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year 10,858 9,181  
Purchases/Additions     9,611
Sales/Reductions (11,352)   (562)
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income 494 1,677 132
Asset balance, End of Year   10,858 9,181
MSR asset      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year 96,662 100,825 86,990
Purchases/Additions 11,412 27,359 56,974
Sales/Reductions (87,268) (19,055) (65,108)
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income (15,083) (12,467) 21,969
Asset balance, End of Year 5,723 96,662 $ 100,825
Derivative      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year 820    
Purchases/Additions   782  
Sales/Reductions (2,598)    
Total Gains or Losses (Realized or Unrealized):      
Included in Net Income 1,778 38  
Asset balance, End of Year   820  
Equity investment      
Rollforward for financial instruments measured at fair value using Level 3 inputs      
Asset balance, Beginning of Year 19,540    
Purchases/Additions 2,475 19,540  
Total Gains or Losses (Realized or Unrealized):      
Asset balance, End of Year $ 22,015 $ 19,540