XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Measurements  
Schedule of information regarding financial assets and liabilities measured at fair value on a recurring basis

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

    

Level 1

    

Level 2

    

Level 3

    

Total

 

June 30, 2022

Inputs

Inputs

Inputs

Fair Value

 

Trading securities

$

8,594

$

584,679

$

$

593,273

Available for sale securities

1,562,222

1,562,222

Equity securities

197

197

Loans held for sale

1,330,651

41,732

1,372,383

Loans held for investment

9,027

9,027

Derivative assets

82,918

82,918

MSR asset

121,688

121,688

Securities sold, not yet purchased

68,543

67,425

135,968

Derivative liabilities

26,661

26,661

    

Level 1

    

Level 2

    

Level 3

    

Total

December 31, 2021

Inputs

Inputs

Inputs

Fair Value

Trading securities

$

8,628

$

639,370

$

$

647,998

Available for sale securities

2,130,568

2,130,568

Equity securities

250

250

Loans held for sale

1,734,875

47,716

1,782,591

Derivative assets

48,122

48,122

MSR asset

86,990

86,990

Securities sold, not yet purchased

45,973

50,613

96,586

Derivative liabilities

21,816

21,816

Rollforward for financial instruments measured at fair value using Level 3 inputs

The following tables include a rollforward for those material financial instruments measured at fair value using Level 3 inputs (in thousands).

Total Gains or Losses

(Realized or Unrealized)

    

Balance,

    

    

    

Transfers

    

    

Included in Other

    

Beginning of

Purchases/

Sales/

to (from)

Included in

Comprehensive

Balance,

Period

Additions

Reductions

Level 3

Net Income

Income (Loss)

End of Period

Three months ended June 30, 2022

Loans held for sale

$

45,977

$

13,456

$

(12,090)

$

1,094

$

(6,705)

$

$

41,732

Loans held for investment

9,611

(562)

(22)

9,027

MSR asset

 

100,475

11,210

10,003

 

121,688

Total

$

156,063

$

24,666

$

(12,652)

$

1,094

$

3,276

$

$

172,447

Six months ended June 30, 2022

Loans held for sale

$

47,716

$

20,442

$

(24,748)

$

5,838

$

(7,516)

$

$

41,732

Loans held for investment

9,611

(562)

(22)

9,027

MSR asset

86,990

18,510

(1,876)

18,064

121,688

Total

$

134,706

$

48,563

$

(27,186)

$

5,838

$

10,526

$

$

172,447

Three months ended June 30, 2021

Loans held for sale

$

77,275

$

18,962

$

(22,272)

$

(2,549)

$

17

$

$

71,433

MSR asset

142,125

15,815

(31,850)

(1,593)

124,497

Total

$

219,400

$

34,777

$

(54,122)

$

(2,549)

$

(1,576)

$

$

195,930

Six months ended June 30, 2021

Loans held for sale

$

71,816

$

31,456

$

(29,511)

$

(1,808)

$

(520)

$

$

71,433

MSR asset

143,742

50,115

(84,633)

15,273

124,497

Total

$

215,558

$

81,571

$

(114,144)

$

(1,808)

$

14,753

$

$

195,930

Schedule of significant unobservable inputs used in the fair value measurements

Range (Weighted-Average)

Financial instrument

    

Valuation Technique

    

Unobservable Inputs

    

June 30, 2022

December 31, 2021

Loans held for sale

Market comparable

Projected price

86

-

89

%

(

87

%)

94

-

95

%

(

95

%)

Loans held for investment

Discounted cash flow

Discount rate

11.00

%

MSR asset

Discounted cash flow

Constant prepayment rate

8.42

%

10.02

%

Discount rate

12.15

%

14.32

%

Schedule of changes in fair value for instruments reported at fair value under the Fair Value Option

The following table presents those changes in fair value of material instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).

Three Months Ended June 30, 2022

Three Months Ended June 30, 2021

   

   

Other

   

Total

   

   

Other

   

Total

Net

Noninterest

Changes in

Net

Noninterest

Changes in

Gains (Losses)

Income

Fair Value

Gains (Losses)

Income

Fair Value

Loans held for sale

$

14,862

$

$

14,862

$

45,439

$

$

45,439

Loans held for investment

(283)

(283)

MSR asset

 

10,003

 

 

10,003

 

(1,593)

 

 

(1,593)

Six Months Ended June 30, 2022

Six Months Ended June 30, 2021

   

   

Other

   

Total

   

   

Other

   

Total

Net

Noninterest

Changes in

Net

Noninterest

Changes in

Gains (Losses)

Income

Fair Value

Gains (Losses)

Income

Fair Value

Loans held for sale

$

(35,994)

$

$

(35,994)

$

(22,517)

$

$

(22,517)

Loans held for investment

 

(283)

 

 

(283)

 

 

 

MSR asset

 

18,064

 

 

18,064

 

15,273

 

 

15,273

Schedule of carrying values and estimated fair values of financial instruments

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

Estimated Fair Value

   

Carrying

   

Level 1

   

Level 2

   

Level 3

   

June 30, 2022

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

1,783,935

$

1,783,935

$

$

$

1,783,935

Assets segregated for regulatory purposes

120,816

120,816

120,816

Securities purchased under agreements to resell

139,929

139,929

139,929

Held to maturity securities

920,583

876,531

876,531

Loans held for sale

119,197

119,197

119,197

Loans held for investment, net

7,826,294

463,004

7,265,441

7,728,445

Broker-dealer and clearing organization receivables

 

1,049,830

 

 

1,049,830

 

 

1,049,830

Other assets

 

70,069

 

 

68,397

 

1,672

 

70,069

Financial liabilities:

Deposits

 

11,920,786

 

 

11,907,658

 

 

11,907,658

Broker-dealer and clearing organization payables

 

934,818

 

 

934,818

 

 

934,818

Short-term borrowings

 

822,649

 

 

822,649

 

 

822,649

Debt

 

389,722

 

 

389,722

 

 

389,722

Other liabilities

 

3,895

 

 

3,895

 

 

3,895

Estimated Fair Value

    

Carrying

    

Level 1

   

Level 2

   

Level 3

   

December 31, 2021

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

2,823,523

$

2,823,523

$

$

$

2,823,523

Assets segregated for regulatory purposes

221,740

221,740

221,740

Securities purchased under agreements to resell

118,262

118,262

118,262

Held to maturity securities

267,684

276,296

276,296

Loans held for sale

95,599

95,599

95,599

Loans held for investment, net

7,788,552

733,193

7,266,732

7,999,925

Broker-dealer and clearing organization receivables

 

1,672,946

 

 

1,672,946

 

 

1,672,946

Other assets

 

73,041

 

 

71,290

 

1,751

 

73,041

Financial liabilities:

Deposits

 

12,818,077

 

 

12,821,138

 

 

12,821,138

Broker-dealer and clearing organization payables

 

1,477,300

 

 

1,477,300

 

 

1,477,300

Short-term borrowings

 

859,444

 

 

859,444

 

 

859,444

Debt

 

387,904

 

 

387,904

 

 

387,904

Other liabilities

 

3,944

 

 

3,944

 

 

3,944

Schedule of adjustments to the carrying value of these investments The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).

Three Months Ended June 30,

Six Months Ended June 30,

2022

    

2021

2022

    

2021

Balance, beginning of period

$

27,986

 

$

22,905

$

16,817

 

$

22,844

Additional investments

11,000

Upward adjustments

231

5,763

445

5,884

Impairments and downward adjustments

(34)

(704)

(79)

(764)

Dispositions

 

 

(975)

 

 

(975)

Balance, end of period

$

28,183

$

26,989

$

28,183

$

26,989