XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Measurements  
Schedule of information regarding financial assets and liabilities measured at fair value on a recurring basis

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

    

Level 1

    

Level 2

    

Level 3

    

Total

 

June 30, 2020

Inputs

Inputs

Inputs

Fair Value

 

Trading securities

$

50,771

$

597,266

$

$

648,037

Available for sale securities

1,091,348

1,091,348

Equity securities

122

122

Loans held for sale

2,357,115

91,936

2,449,051

Derivative assets

148,573

148,573

MSR asset

81,264

81,264

Securities sold, not yet purchased

24,027

31,313

55,340

Derivative liabilities

58,436

58,436

    

Level 1

    

Level 2

    

Level 3

    

Total

December 31, 2019

Inputs

Inputs

Inputs

Fair Value

Trading securities

$

$

689,576

$

$

689,576

Available for sale securities

911,493

911,493

Equity securities

166

166

Loans held for sale

1,868,518

67,195

1,935,713

Derivative assets

33,129

33,129

MSR asset

55,504

55,504

Securities sold, not yet purchased

29,080

14,737

43,817

Derivative liabilities

17,140

17,140

Rollforward for financial instruments measured at fair value using Level 3 inputs

The following tables include a rollforward for those financial instruments measured at fair value using Level 3 inputs (in thousands).

Total Gains or Losses

 

(Realized or Unrealized)

 

   

Balance at

   

   

   

    

   

  

Included in Other

   

 

Beginning of

Purchases/

Sales/

Transfers to

Included in

Comprehensive

Balance at

 

Period

Additions

Reductions

(from) Level 3

Net Income

Income (Loss)

End of Period

 

Three months ended June 30, 2020

Loans held for sale

$

79,588

$

34,339

$

(26,768)

$

2,746

$

2,031

$

$

91,936

MSR asset

 

30,299

59,440

(8,475)

 

81,264

Total

$

109,887

$

93,779

$

(26,768)

$

2,746

$

(6,444)

$

$

173,200

Six months ended June 30, 2020

Loans held for sale

$

67,195

$

48,623

$

(30,943)

$

8,967

$

(1,906)

$

$

91,936

MSR asset

55,504

63,915

(18,650)

(19,505)

81,264

Total

$

122,699

$

112,538

$

(49,593)

$

8,967

$

(21,411)

$

$

173,200

Three months ended June 30, 2019

Loans held for sale

$

57,844

$

14,053

$

(11,108)

$

(612)

$

(3,378)

$

$

56,799

MSR asset

62,049

2,547

(10,901)

53,695

Total

$

119,893

$

16,600

$

(11,108)

$

(612)

$

(14,279)

$

$

110,494

Six months ended June 30, 2019

Loans held for sale

$

50,464

$

29,480

$

(18,084)

425

$

(5,486)

$

$

56,799

MSR asset

66,102

4,408

(16,815)

53,695

Total

$

116,566

$

33,888

$

(18,084)

$

425

$

(22,301)

$

$

110,494

Schedule of significant unobservable inputs used in the fair value measurements

Range (Weighted-Average)

June 30,

December 31,

Financial instrument

    

Valuation Technique

    

Unobservable Inputs

    

2020

2019

Loans held for sale

Discounted cash flows / Market comparable

Projected price

91

-

95

%

(

94

%)

92

-

96

%

(

95

%)

MSR asset

Discounted cash flows

Constant prepayment rate

13.45

%

13.16

%

Discount rate

14.62

%

11.14

%

Schedule of changes in fair value for instruments reported at fair value under the Fair Value Option

The following table presents those changes in fair value of instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).

Three Months Ended June 30, 2020

Three Months Ended June 30, 2019

   

   

Other

   

Total

   

   

Other

   

Total

 

Net

Noninterest

Changes in

Net

Noninterest

Changes in

Gains (Losses)

Income

Fair Value

Gains (Losses)

Income

Fair Value

Loans held for sale

$

24,499

$

$

24,499

$

17,179

$

$

17,179

MSR asset

 

(8,475)

 

 

(8,475)

 

(10,901)

 

 

(10,901)

Six Months Ended June 30, 2020

Six Months Ended June 30, 2019

   

   

Other

   

Total

   

   

Other

   

Total

 

Net

Noninterest

Changes in

Net

Noninterest

Changes in

Gains (Losses)

Income

Fair Value

Gains (Losses)

Income

Fair Value

Loans held for sale

$

58,478

$

$

58,478

$

3,855

$

$

3,855

MSR asset

 

(19,505)

 

 

(19,505)

 

(16,815)

 

 

(16,815)

Schedule of carrying values and estimated fair values of financial instruments

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

Estimated Fair Value

 

    

Carrying

    

Level 1

    

Level 2

    

Level 3

    

 

June 30, 2020

Amount

Inputs

Inputs

Inputs

Total

 

Financial assets:

Cash and cash equivalents

$

1,655,877

$

1,655,877

$

$

$

1,655,877

Assets segregated for regulatory purposes

194,626

194,626

194,626

Securities purchased under agreements to resell

161,457

161,457

161,457

Held to maturity securities

343,198

359,542

359,542

Loans held for sale

143,256

143,256

143,256

Loans held for investment, net

7,693,521

422,891

7,508,015

7,930,906

Broker-dealer and clearing organization receivables

 

1,222,627

 

 

1,222,627

 

 

1,222,627

Other assets

 

72,574

 

 

70,461

 

2,113

 

72,574

Financial liabilities:

Deposits

 

11,649,598

 

 

11,668,575

 

 

11,668,575

Broker-dealer and clearing organization payables

 

1,158,628

 

 

1,158,628

 

 

1,158,628

Short-term borrowings

 

720,164

 

 

720,164

 

 

720,164

Debt

 

517,170

 

 

517,170

 

 

517,170

Other liabilities

 

9,603

 

 

9,603

 

 

9,603

Estimated Fair Value

 

    

Carrying

   

Level 1

   

Level 2

   

Level 3

   

 

December 31, 2019

Amount

Inputs

Inputs

Inputs

Total

 

Financial assets:

Cash and cash equivalents

$

434,020

$

434,020

$

$

$

434,020

Assets segregated for regulatory purposes

157,436

157,436

157,436

Securities purchased under agreements to resell

59,031

59,031

59,031

Held to maturity securities

386,326

388,930

388,930

Loans held for sale

170,648

170,648

170,648

Loans held for investment, net

7,320,264

576,527

6,990,706

7,567,233

Broker-dealer and clearing organization receivables

 

1,780,280

 

 

1,780,280

 

 

1,780,280

Other assets

 

71,040

 

 

69,580

 

1,460

 

71,040

Financial liabilities:

Deposits

 

9,032,214

 

 

9,032,496

 

 

9,032,496

Broker-dealer and clearing organization payables

 

1,605,518

 

 

1,605,518

 

 

1,605,518

Short-term borrowings

 

1,424,010

 

 

1,424,010

 

 

1,424,010

Debt

 

323,281

 

 

323,281

 

 

323,281

Other liabilities

 

8,340

 

 

8,340

 

 

8,340

Schedule of adjustments to the carrying value of these investments The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).

Three Months Ended June 30,

Six Months Ended June 30,

    

2020

   

2019

2020

    

2019

Balance, beginning of period

 

$

19,088

 

$

20,477

$

19,771

 

$

20,376

Additional investments

Upward adjustments

1,525

101

1,631

202

Impairments and downward adjustments

(672)

(789)

(672)

Dispositions

 

 

 

 

Balance, end of period

$

20,613

$

19,906

$

20,613

$

19,906