XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2020
Discontinued Operations  
Schedule of discontinued operations

​

​

​

​

​

​

​

December 31,

​

    

2019

Assets

​

​

​

Cash and due from banks

​

$

51,333

Securities:

​

​

​

Available for sale, at fair value

​

​

86,899

Equity, at fair value

​

​

19,841

​

​

​

106,740

​

​

​

​

Premises and equipment, net

​

​

9,607

Operating lease right-of-use assets

​

​

2,739

Other assets

​

​

50,533

Goodwill

​

​

23,988

Other intangible assets, net

​

​

3,489

Total assets of discontinued operations

​

$

248,429

​

​

​

​

Liabilities

​

​

​

Notes payable

​

$

27,500

Operating lease liabilities

​

​

2,783

Other liabilities

​

​

110,391

Total liabilities of discontinued operations

​

$

140,674

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

​

​

2020

    

2019

​

2020

​

2019

Interest income:

​

​

​

​

​

​

​

​

​

​

​

​

Securities:

​

​

​

​

​

​

​

​

​

​

​

​

Taxable

​

$

814

​

$

906

​

$

1,752

​

$

1,866

Other

​

​

4

​

​

150

​

​

71

​

​

292

Total interest income

​

​

818

​

​

1,056

​

​

1,823

​

​

2,158

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest expense:

​

​

​

​

​

​

​

​

​

​

​

​

Notes payable

​

​

369

​

​

464

​

​

775

​

​

924

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

​

​

​

​

​

​

​

​

​

​

​

​

Net insurance premiums earned

​

​

32,440

​

​

33,466

​

​

65,077

​

​

66,669

Other

​

​

5,297

​

​

2,702

​

​

3,051

​

​

6,004

Total noninterest income

​

​

37,737

​

​

36,168

​

​

68,128

​

​

72,673

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest expense:

​

​

​

​

​

​

​

​

​

​

​

​

Employees' compensation and benefits

​

​

3,225

​

​

2,784

​

​

6,002

​

​

5,986

Occupancy and equipment, net

​

​

217

​

​

281

​

​

464

​

​

525

Professional services

​

​

9,674

​

​

9,980

​

​

18,201

​

​

18,813

Loss and loss adjustment expenses

​

​

25,470

​

​

24,981

​

​

38,419

​

​

39,907

Other

​

​

1,511

​

​

1,563

​

​

3,987

​

​

4,696

Total noninterest expense

​

​

40,097

​

​

39,589

​

​

67,073

​

​

69,927

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from discontinued operations before income taxes

​

​

(1,911)

​

​

(2,829)

​

​

2,103

​

​

3,980

Gain on disposal of discontinued operations

​

​

32,341

​

​

—

​

​

32,341

​

​

—

Income tax (benefit) expense

​

​

(345)

​

​

(575)

​

​

518

​

​

874

Income (loss) from discontinued operations, net of income taxes

​

$

30,775

​

$

(2,254)

​

$

33,926

​

$

3,106

Schedule of effects of reinsurance on premiums written and earned

The effects of reinsurance on premiums written and earned are included within discontinued operations for all periods presented and are summarized as follows (in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

​

​

​

2020

​

2019

​

2020

​

2019

​

​

    

Written

    

Earned

    

Written

    

Earned

    

Written

    

Earned

    

Written

    

Earned

 

Premiums from direct business

​

$

33,831

​

$

30,638

​

$

35,562

​

$

31,727

​

$

63,811

​

$

61,384

​

$

66,352

​

$

63,463

​

Reinsurance assumed

​

 

3,444

​

 

3,208

​

 

3,622

​

 

3,256

​

 

6,396

​

 

6,452

​

 

6,751

​

 

6,448

​

Reinsurance ceded

​

 

(1,406)

​

 

(1,406)

​

 

(1,517)

​

 

(1,517)

​

 

(2,759)

​

 

(2,759)

​

 

(3,242)

​

 

(3,242)

​

Net premiums

​

$

35,869

​

$

32,440

​

$

37,667

​

$

33,466

​

$

67,448

​

$

65,077

​

$

69,861

​

$

66,669

​

Schedule of effects of reinsurance on incurred losses

The effects of reinsurance on incurred losses and LAE are included within discontinued operations for all periods and are as follows (in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

 

​

    

2020

    

2019

    

2020

    

2019

 

Losses and LAE incurred

​

$

25,462

​

$

23,959

​

$

38,225

​

$

38,943

​

Reinsurance recoverables

​

 

8

​

 

1,022

​

 

194

​

 

964

​

Net loss and LAE incurred

​

$

25,470

​

$

24,981

​

$

38,419

​

$

39,907

​