XML 33 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Schedule of supplemental balance sheet information

Supplemental balance sheet information related to finance leases is as follows (in thousands).

​

​

​

​

​

​

​

​

​

​

March 31,

​

​

December 31,

​

​

2020

​

​

2019

Finance leases:

​

​

​

​

​

​

Premises and equipment

​

$

7,780

​

$

7,780

Accumulated depreciation

​

​

(4,326)

​

​

(4,178)

Premises and equipment, net

​

$

3,454

​

$

3,602

Schedule of components of lease costs The Company does not generally enter into leases which contain variable payments, other than due to the passage of time. The components of lease costs, including short-term lease costs, are as follows (in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

​

​

​

2020

​

2019

​

​

Operating lease cost

​

$

10,630

​

$

10,531

​

​

Less operating lease and sublease income

​

​

(618)

​

​

(388)

​

​

Net operating lease cost

​

$

10,012

​

$

10,143

​

​

​

​

​

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

​

​

​

Amortization of ROU assets

​

$

147

​

$

147

​

​

Interest on lease liabilities

​

​

144

​

​

152

​

​

Total finance lease cost

​

$

291

​

$

299

​

​

Schedule of supplemental cash flow information

Supplemental cash flow information related to leases is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

​

​

2020

​

2019

​

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

9,951

​

$

8,220

​

Operating cash flows from finance leases

​

​

144

​

​

152

​

Financing cash flows from finance leases

​

​

155

​

​

144

​

Right-of-use assets obtained in exchange for new lease obligations:

​

​

​

​

​

​

​

Operating leases

​

$

4,049

​

$

3,591

​

Finance leases

​

​

—

​

​

—

​

Schedule of lease terms and discount rates

Information regarding the lease terms and discount rates of the Company’s leases is as follows.

​

​

​

​

​

​

​

March 31, 2020

​

Weighted Average

​

​

​

Remaining Lease

​

Weighted Average

Lease Classification

Term (Years)

​

Discount Rate

Operating

5.9

​

5.19

%

Finance

6.3

​

4.79

%

​

Schedule of maturities of lease liabilities under the Leasing Standard

Future minimum lease payments under the Leasing Standard as of March 31, 2020, under lease agreements that had commenced as of or subsequent to January 1, 2019, are presented below (in thousands). The table below includes future minimum lease payments of $3.5 million at March 31, 2020 for operating lease liabilities associated with discontinued operations.

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

2020

$

26,439

​

$

899

2021

​

30,275

​

​

1,212

2022

​

24,261

​

​

1,241

2023

​

19,415

​

​

1,280

2024

​

12,740

​

​

1,163

Thereafter

​

35,810

​

​

2,297

Total minimum lease payments

$

148,940

​

$

8,092

Less amount representing interest

​

(22,090)

​

​

(2,751)

Lease liabilities

$

126,850

​

$

5,341