XML 70 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Measurements  
Schedule of information regarding financial assets and liabilities measured at fair value on a recurring basis

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

    

Level 1

    

Level 2

    

Level 3

    

Total

 

March 31, 2020

Inputs

Inputs

Inputs

Fair Value

 

Trading securities

$

1,485

$

392,096

$

$

393,581

Available for sale securities

972,318

972,318

Equity securities

107

107

Loans held for sale

2,010,381

79,588

2,089,969

Derivative assets

192,729

192,729

MSR asset

30,299

30,299

Securities sold, not yet purchased

11,333

11,435

22,768

Derivative liabilities

171,210

171,210

    

Level 1

    

Level 2

    

Level 3

    

Total

December 31, 2019

Inputs

Inputs

Inputs

Fair Value

Trading securities

$

$

689,576

$

$

689,576

Available for sale securities

911,493

911,493

Equity securities

166

166

Loans held for sale

1,868,518

67,195

1,935,713

Derivative assets

33,129

33,129

MSR asset

55,504

55,504

Securities sold, not yet purchased

29,080

14,737

43,817

Derivative liabilities

17,140

17,140

Rollforward for financial instruments measured at fair value using Level 3 inputs

The following tables include a rollforward for those financial instruments measured at fair value using Level 3 inputs (in thousands).

Total Gains or Losses

 

(Realized or Unrealized)

 

  

Balance at

   

 

 

    

   

   

Included in Other

   

Beginning of

Purchases/

Sales/

Transfers to

Included in

Comprehensive

Balance at

 

Period

Additions

Reductions

(from) Level 3

Net Income

Income (Loss)

End of Period

 

Three months ended March 31, 2020

Loans held for sale

$

67,195

$

14,285

$

(4,175)

$

6,220

$

(3,937)

$

$

79,588

MSR asset

 

55,504

4,475

(18,650)

(11,030)

 

30,299

Total

$

122,699

$

18,760

$

(22,825)

$

6,220

$

(14,967)

$

$

109,887

Three months ended March 31, 2019

Loans held for sale

$

50,464

$

15,427

$

(6,976)

$

1,037

$

(2,108)

$

$

57,844

MSR asset

66,102

1,861

(5,914)

62,049

Total

$

116,566

$

17,288

$

(6,976)

$

1,037

$

(8,022)

$

$

119,893

Schedule of significant unobservable inputs used in the fair value measurements

Range (Weighted-Average)

March 31,

December 31,

Financial instrument

    

Valuation Technique

    

Unobservable Inputs

    

2020

2019

Loans held for sale

Discounted cash flows / Market comparable

Projected price

90

-

94

%

(

93

%)

92

-

96

%

(

95

%)

MSR asset

Discounted cash flows

Constant prepayment rate

16.98

%

13.16

%

Discount rate

11.01

%

11.14

%

Schedule of changes in fair value for instruments reported at fair value under the Fair Value Option

The following table presents those changes in fair value of instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).

Three Months Ended March 31, 2020

Three Months Ended March 31, 2019

   

   

Other

   

Total

   

   

Other

   

Total

 

Net

Noninterest

Changes in

Net

Noninterest

Changes in

Gains (Losses)

Income

Fair Value

Gains (Losses)

Income

Fair Value

Loans held for sale

$

33,979

$

$

33,979

$

(13,324)

$

$

(13,324)

MSR asset

 

(11,030)

 

 

(11,030)

 

(5,914)

 

 

(5,914)

Schedule of carrying values and estimated fair values of financial instruments

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

Estimated Fair Value

 

    

Carrying

    

Level 1

    

Level 2

    

Level 3

    

 

March 31, 2020

Amount

Inputs

Inputs

Inputs

Total

 

Financial assets:

Cash and cash equivalents

$

524,771

$

524,771

$

$

$

524,771

Assets segregated for regulatory purposes

178,805

178,805

178,805

Securities purchased under agreements to resell

23,356

23,356

23,356

Held to maturity securities

355,110

369,614

369,614

Loans held for sale

343,438

343,438

343,438

Loans held for investment, net

7,238,511

506,250

6,845,844

7,352,094

Broker-dealer and clearing organization receivables

 

1,838,789

 

 

1,838,789

 

 

1,838,789

Other assets

 

73,118

 

 

70,544

 

2,574

 

73,118

Financial liabilities:

Deposits

 

9,947,489

 

 

9,962,915

 

 

9,962,915

Broker-dealer and clearing organization payables

 

1,259,181

 

 

1,259,181

 

 

1,259,181

Short-term borrowings

 

1,329,948

 

 

1,329,948

 

 

1,329,948

Debt

 

311,054

 

 

311,054

 

 

311,054

Other liabilities

 

6,376

 

 

6,376

 

 

6,376

Estimated Fair Value

 

    

Carrying

   

Level 1

   

Level 2

   

Level 3

   

 

December 31, 2019

Amount

Inputs

Inputs

Inputs

Total

 

Financial assets:

Cash and cash equivalents

$

434,020

$

434,020

$

$

$

434,020

Assets segregated for regulatory purposes

157,436

157,436

157,436

Securities purchased under agreements to resell

59,031

59,031

59,031

Held to maturity securities

386,326

388,930

388,930

Loans held for sale

170,648

170,648

170,648

Loans held for investment, net

7,320,264

576,527

6,990,706

7,567,233

Broker-dealer and clearing organization receivables

 

1,780,280

 

 

1,780,280

 

 

1,780,280

Other assets

 

71,040

 

 

69,580

 

1,460

 

71,040

Financial liabilities:

Deposits

 

9,032,214

 

 

9,032,496

 

 

9,032,496

Broker-dealer and clearing organization payables

 

1,605,518

 

 

1,605,518

 

 

1,605,518

Short-term borrowings

 

1,424,010

 

 

1,424,010

 

 

1,424,010

Debt

 

323,281

 

 

323,281

 

 

323,281

Other liabilities

 

8,340

 

 

8,340

 

 

8,340

Schedule of adjustments to the carrying value of these investments The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).

Three Months Ended March 31,

    

2020

    

2019

Balance, beginning of period

 

$

19,771

 

$

20,376

Additional investments

Upward adjustments

106

101

Impairments and downward adjustments

(789)

Dispositions

 

 

Balance, end of period

$

19,088

$

20,477