XML 104 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Covered Assets and Indemnification Asset - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Changes in the allowance for loan losses            
Balance, beginning of period     $ 60,957      
Provision (recovery) for loan losses $ (371) $ 1,260 (1,838) $ 8,818    
Balance, end of period 58,861   58,861      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         $ 6,796,278 $ 6,273,669
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 58,861   60,957   58,861 60,957
Covered            
Changes in the allowance for loan losses            
Balance, beginning of period 1,974 1,359 2,729 413    
Provision (recovery) for loan losses (678) 781 (1,382) 2,237    
Loans charged off (6)   (63) (527)    
Recoveries on charged off loans 1 1 7 18    
Balance, end of period 1,291 2,141 1,291 2,141    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         79,024 95,016
Total loans         144,028 182,129
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         23 32
Total loans, allowance 1,974 1,359 2,729 413 1,291 2,729
Covered | Commercial and industrial            
Changes in the allowance for loan losses            
Balance, beginning of period 19 47 24 35    
Provision (recovery) for loan losses (1) 34 (6) 46    
Loans charged off       (6)    
Recoveries on charged off loans       6    
Balance, end of period 18 81 18 81    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         760 861
Total loans         890 1,055
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         4 5
Total loans, allowance 19 47 24 35 18 24
Covered | Real estate            
Changes in the allowance for loan losses            
Balance, beginning of period 1,955 684 2,702 378    
Provision (recovery) for loan losses (677) 1,093 (1,367) 1,915    
Loans charged off (6)   (63) (521)    
Recoveries on charged off loans 1   1 5    
Balance, end of period 1,273 1,777 1,273 1,777    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         76,984 92,444
Total loans         141,858 179,359
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         19 24
Total loans, allowance 1,955 684 2,702 378 1,273 2,702
Covered | Construction and land development            
Changes in the allowance for loan losses            
Balance, beginning of period   628 3      
Provision (recovery) for loan losses   (346) (9) 276    
Recoveries on charged off loans   1 6 7    
Balance, end of period   283   283    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         1,280 1,711
Total loans         1,280 1,715
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance           3
Total loans, allowance   $ 628 3 $ 283   3
Covered | PCI loans            
Changes in the allowance for loan losses            
Balance, beginning of period     2,697      
Balance, end of period 1,268   1,268      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         65,004 87,113
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 1,268   2,697   1,268 2,697
Covered | PCI loans | Commercial and industrial            
Changes in the allowance for loan losses            
Balance, beginning of period     19      
Balance, end of period 14   14      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         130 194
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 14   19   14 19
Covered | PCI loans | Real estate            
Changes in the allowance for loan losses            
Balance, beginning of period     2,678      
Balance, end of period 1,254   1,254      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         64,874 86,915
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance $ 1,254   $ 2,678   $ 1,254 2,678
Covered | PCI loans | Construction and land development            
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans           $ 4