XML 96 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Non-Covered Loans and Allowance for Non-Covered Loan Losses - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Changes in the allowance for loan losses            
Balance, beginning of period     $ 60,957      
Provision (recovery) for loan losses $ (371) $ 1,260 (1,838) $ 8,818    
Balance, end of period 58,861   58,861      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         $ 6,796,278 $ 6,273,669
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 58,861   60,957   58,861 60,957
Noncovered            
Changes in the allowance for loan losses            
Balance, beginning of period 59,996 59,208 60,957 54,186    
Provision (recovery) for loan losses 307 479 (456) 6,581    
Loans charged off (1,846) (1,305) (5,335) (3,582)    
Recoveries on charged off loans 404 397 3,695 1,594    
Balance, end of period 58,861 58,779 58,861 58,779    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment         26,604 31,212
Loans collectively evaluated for impairment         6,737,121 6,205,253
Total loans         6,796,278 6,273,669
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment, allowance         3,570 1,390
Loans collectively evaluated for impairment, allowance         53,947 57,529
Total loans, allowance 59,996 59,208 60,957 54,186 58,861 60,957
Noncovered | Commercial and industrial            
Changes in the allowance for loan losses            
Balance, beginning of period 23,517 21,834 23,674 21,369    
Provision (recovery) for loan losses (242) 2,165 (123) 3,376    
Loans charged off (1,820) (1,264) (5,236) (3,070)    
Recoveries on charged off loans 366 280 3,506 1,340    
Balance, end of period 21,821 23,015 21,821 23,015    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment         17,255 16,819
Loans collectively evaluated for impairment         1,697,929 1,658,287
Total loans         1,722,097 1,681,205
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment, allowance         2,739 365
Loans collectively evaluated for impairment, allowance         19,060 23,220
Total loans, allowance 23,517 21,834 23,674 21,369 21,821 23,674
Noncovered | Real estate            
Changes in the allowance for loan losses            
Balance, beginning of period 28,584 28,734 28,775 25,236    
Provision (recovery) for loan losses 450 (1,278) 186 2,424    
Loans charged off   (5) (30) (305)    
Recoveries on charged off loans 31 88 134 184    
Balance, end of period 29,065 27,539 29,065 27,539    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment         5,947 13,782
Loans collectively evaluated for impairment         3,350,887 2,968,202
Total loans         3,381,757 3,011,524
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment, allowance         782 932
Loans collectively evaluated for impairment, allowance         27,073 26,127
Total loans, allowance 28,584 28,734 28,775 25,236 29,065 28,775
Noncovered | Construction and land development            
Changes in the allowance for loan losses            
Balance, beginning of period 7,271 7,645 7,844 7,002    
Provision (recovery) for loan losses 443 144 (130) 796    
Loans charged off   (3)   (13)    
Recoveries on charged off loans   4   5    
Balance, end of period 7,714 7,790 7,714 7,790    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment         3,402 611
Loans collectively evaluated for impairment         1,048,300 960,556
Total loans         1,052,409 962,605
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans individually evaluated for impairment, allowance         49 93
Loans collectively evaluated for impairment, allowance         7,553 7,536
Total loans, allowance 7,271 7,645 7,844 7,002 7,714 7,844
Noncovered | Consumer            
Changes in the allowance for loan losses            
Balance, beginning of period 207 524 311 424    
Provision (recovery) for loan losses 27 (147) (82) 74    
Loans charged off (26) (33) (69) (194)    
Recoveries on charged off loans 7 25 55 65    
Balance, end of period 215 369 215 369    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         46,729 40,319
Total loans         46,739 40,446
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         215 293
Total loans, allowance 207 524 311 424 215 311
Noncovered | Broker-dealer            
Changes in the allowance for loan losses            
Balance, beginning of period 417 471 353 155    
Provision (recovery) for loan losses (371) (405) (307) (89)    
Balance, end of period 46 66 46 66    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         593,276 577,889
Total loans         593,276 577,889
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         46 353
Total loans, allowance 417 $ 471 353 $ 155 46 353
Noncovered | PCI loans            
Changes in the allowance for loan losses            
Balance, beginning of period     2,038      
Balance, end of period 1,344   1,344      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         32,553 37,204
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 1,344   2,038   1,344 2,038
Noncovered | PCI loans | Commercial and industrial            
Changes in the allowance for loan losses            
Balance, beginning of period     89      
Balance, end of period 22   22      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         6,913 6,099
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 22   89   22 89
Noncovered | PCI loans | Real estate            
Changes in the allowance for loan losses            
Balance, beginning of period     1,716      
Balance, end of period 1,210   1,210      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         24,923 29,540
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 1,210   1,716   1,210 1,716
Noncovered | PCI loans | Construction and land development            
Changes in the allowance for loan losses            
Balance, beginning of period     215      
Balance, end of period 112   112      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         707 1,438
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance $ 112   215   112 215
Noncovered | PCI loans | Consumer            
Changes in the allowance for loan losses            
Balance, beginning of period     18      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         $ 10 127
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance     $ 18     $ 18