XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information
9 Months Ended
Sep. 30, 2018
Segment and Related Information  
Segment and Related Information

23. Segment and Related Information

 

The Company currently has four reportable business segments that are organized primarily by the core products offered to the segments’ respective customers. These segments reflect the manner in which operations are managed and the criteria used by the Company’s chief operating decision maker function to evaluate segment performance, develop strategy and allocate resources. The chief operating decision maker function consists of the Company’s President and Co-Chief Executive Officer and the Company’s Vice Chairman and Co-Chief Executive Officer.

 

The banking segment includes the operations of the Bank, and since August 1, 2018, the operations of the former BORO acquired in the BORO Acquisition. The broker-dealer segment includes the operations of Securities Holdings, the mortgage origination segment is composed of PrimeLending, and the insurance segment is composed of NLC.

 

Corporate includes certain activities not allocated to specific business segments. These activities include holding company financing and investing activities, merchant banking investment opportunities and management and administrative services to support the overall operations of the Company including, but not limited to, certain executive management, corporate relations, legal, finance, acquisition costs and the activities related to the Hilltop Plaza investment.

 

Balance sheet amounts not discussed previously and the elimination of intercompany transactions are included in “All Other and Eliminations.” The following tables present certain information about reportable business segment revenues, operating results, goodwill and assets (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Mortgage

    

 

    

    

 

    

All Other and

    

Hilltop

 

Three Months Ended September 30, 2018

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

94,921

 

$

12,432

 

$

363

 

$

733

 

$

(3,275)

 

$

5,167

 

$

110,341

 

Recovery of loan losses

 

 

 —

 

 

(371)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(371)

 

Noninterest income

 

 

11,365

 

 

82,834

 

 

144,400

 

 

36,724

 

 

523

 

 

(6,149)

 

 

269,697

 

Noninterest expense

 

 

67,714

 

 

85,713

 

 

140,006

 

 

33,807

 

 

8,656

 

 

(185)

 

 

335,711

 

Income (loss) before income taxes

 

$

38,572

 

$

9,924

 

$

4,757

 

$

3,650

 

$

(11,408)

 

$

(797)

 

$

44,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

 

    

Mortgage

    

 

    

    

 

    

All Other and

    

Hilltop

 

Nine Months Ended September 30, 2018

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

269,517

 

$

37,873

 

$

2,009

 

$

2,313

 

$

(7,848)

 

$

14,745

 

$

318,609

 

Recovery of loan losses

 

 

(1,531)

 

 

(307)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,838)

 

Noninterest income

 

 

32,188

 

 

224,969

 

 

434,262

 

 

108,288

 

 

1,246

 

 

(16,679)

 

 

784,274

 

Noninterest expense

 

 

192,626

 

 

241,456

 

 

420,736

 

 

104,532

 

 

23,399

 

 

(319)

 

 

982,430

 

Income (loss) before income taxes

 

$

110,610

 

$

21,693

 

$

15,535

 

$

6,069

 

$

(30,001)

 

$

(1,615)

 

$

122,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Mortgage

    

 

    

    

 

    

All Other and

    

Hilltop

 

Three Months Ended September 30, 2017

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

89,322

 

$

12,215

 

$

94

 

$

864

 

$

(2,589)

 

$

5,074

 

$

104,980

 

Provision (recovery) for loan losses

 

 

1,665

 

 

(405)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,260

 

Noninterest income

 

 

11,414

 

 

91,418

 

 

163,758

 

 

36,839

 

 

182

 

 

(5,134)

 

 

298,477

 

Noninterest expense

 

 

62,750

 

 

83,836

 

 

151,056

 

 

47,015

 

 

9,325

 

 

(140)

 

 

353,842

 

Income (loss) before income taxes

 

$

36,321

 

$

20,202

 

$

12,796

 

$

(9,312)

 

$

(11,732)

 

$

80

 

$

48,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Mortgage

    

 

    

    

 

    

All Other and

    

Hilltop

 

Nine Months Ended September 30, 2017

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

273,595

 

$

31,052

 

$

(791)

 

$

1,982

 

$

(7,413)

 

$

14,631

 

$

313,056

 

Provision (recovery) for loan losses

 

 

8,907

 

 

(89)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,818

 

Noninterest income

 

 

49,323

 

 

266,779

 

 

487,033

 

 

113,562

 

 

12,792

 

 

(14,881)

 

 

914,608

 

Noninterest expense

 

 

186,075

 

 

252,395

 

 

444,263

 

 

133,444

 

 

25,010

 

 

(602)

 

 

1,040,585

 

Income (loss) before income taxes

 

$

127,936

 

$

45,525

 

$

41,979

 

$

(17,900)

 

$

(19,631)

 

$

352

 

$

178,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Mortgage

    

 

    

    

 

    

All Other and

    

Hilltop

 

 

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

247,368

 

$

7,008

 

$

13,071

 

$

23,988

 

$

 —

 

$

 —

 

$

291,435

 

Total assets

 

$

9,946,278

 

$

3,341,891

 

$

1,767,554

 

$

283,253

 

$

2,136,398

 

$

(3,710,838)

 

$

13,764,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

207,741

 

$

7,008

 

$

13,071

 

$

23,988

 

$

 —

 

$

 —

 

$

251,808

 

Total assets

 

$

9,558,718

 

$

3,394,911

 

$

1,937,327

 

$

291,639

 

$

2,106,978

 

$

(3,923,787)

 

$

13,365,786

 

 

 

 

 

 

 

 

 

The Company performs required annual impairment tests of its goodwill as of October 1st. The goodwill impairment tests require the Company to make judgments in determining what assumptions to use in the calculations. The process consists of estimating the fair value of each reporting unit based on valuation techniques, including a discounted cash flow model using revenue and profit forecasts and recent industry transaction and trading multiples of peers, and comparing those estimated fair values with the carrying values of the assets and liabilities of the reporting unit, which includes the allocated goodwill.

 

The broker-dealer, mortgage origination and insurance reporting units have experienced lower-than-forecasted operating results during the first nine months of 2018. These conditions will be considered during the respective annual impairment evaluations of goodwill as of October 1, 2018. If the estimated fair value is less than the carrying value, the Company would be required to recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit.