XML 93 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Covered Assets and Indemnification Asset - Impaired Loans (Details) - Covered - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Impaired loans      
Unpaid Contractual Principal Balance $ 216,506   $ 233,230
Recorded Investment with No Allowance 8,778   8,023
Recorded Investment with Allowance 77,133   84,472
Total Recorded Investment 85,911   92,495
Related Allowance 2,795   2,697
Average investment in covered impaired loans      
Average investment 89,203 $ 130,122  
Non-accrual loans      
Non-accrual loans 5,849   5,104
Interest income recorded 200 100  
Secured      
Average investment in covered impaired loans      
Average investment 167 1,023  
Unsecured      
Average investment in covered impaired loans      
Average investment   236  
Secured by Commercial Properties      
Average investment in covered impaired loans      
Average investment 20,635 48,965  
Secured by Residential Properties      
Average investment in covered impaired loans      
Average investment 68,388 75,983  
Non-accrual loans      
Non-accrual loans 5,839   5,087
Commercial construction loans and land development      
Average investment in covered impaired loans      
Average investment 13 $ 3,915  
Non-accrual loans      
Non-accrual loans 10   17
PCI loans      
Impaired loans      
Unpaid Contractual Principal Balance 209,269   226,889
Recorded Investment with No Allowance 2,652   2,641
Recorded Investment with Allowance 77,133   84,472
Total Recorded Investment 79,785   87,113
Related Allowance 2,795   2,697
PCI loans | Secured      
Impaired loans      
Unpaid Contractual Principal Balance 3,568   3,783
Recorded Investment with Allowance 140   194
Total Recorded Investment 140   194
Related Allowance 40   19
PCI loans | Unsecured      
Impaired loans      
Unpaid Contractual Principal Balance 5,583   5,732
PCI loans | Secured by Commercial Properties      
Impaired loans      
Unpaid Contractual Principal Balance 66,886   80,223
Recorded Investment with No Allowance 2,421   2,388
Recorded Investment with Allowance 15,290   21,171
Total Recorded Investment 17,711   23,559
Related Allowance 1,324   1,817
PCI loans | Secured by Residential Properties      
Impaired loans      
Unpaid Contractual Principal Balance 121,757   125,361
Recorded Investment with No Allowance 227   249
Recorded Investment with Allowance 61,703   63,107
Total Recorded Investment 61,930   63,356
Related Allowance 1,431   861
PCI loans | Residential Construction Loans      
Impaired loans      
Unpaid Contractual Principal Balance 664   672
PCI loans | Commercial construction loans and land development      
Impaired loans      
Unpaid Contractual Principal Balance 10,811   11,118
Recorded Investment with No Allowance 4   4
Total Recorded Investment 4   4
Loans excluding PCI Loans      
Impaired loans      
Unpaid Contractual Principal Balance 7,237   6,341
Recorded Investment with No Allowance 6,126   5,382
Total Recorded Investment 6,126   5,382
Loans excluding PCI Loans | Secured      
Impaired loans      
Unpaid Contractual Principal Balance 44   44
Loans excluding PCI Loans | Secured by Residential Properties      
Impaired loans      
Unpaid Contractual Principal Balance 7,183   6,279
Recorded Investment with No Allowance 6,120   5,370
Total Recorded Investment 6,120   5,370
Loans excluding PCI Loans | Commercial construction loans and land development      
Impaired loans      
Unpaid Contractual Principal Balance 10   18
Recorded Investment with No Allowance 6   12
Total Recorded Investment $ 6   $ 12