XML 85 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-Covered Loans and Allowance for Non-Covered Loan Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Impaired loans      
Days outstanding loans and leases receivable are generally considered past due 90 days    
Noncovered      
Non-covered impaired loans      
Unpaid Contractual Principal balance $ 92,482   $ 113,685
Recorded Investment with No Allowance 37,934   45,031
Recorded Investment with Allowance 23,782   26,633
Total Recorded Investment 61,716   71,664
Related Allowance 3,453   3,428
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 66,692 $ 70,158  
Non-accrual loans      
Non-accrual loans 36,601   37,779
Interest income recorded on accruing impaired loans   300  
Noncovered | Secured      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 23,375 15,215  
Non-accrual loans      
Non-accrual loans 20,243   20,262
Noncovered | Unsecured      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 571 852  
Non-accrual loans      
Non-accrual loans 525   616
Noncovered | Secured by Commercial Properties      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 32,543 38,337  
Non-accrual loans      
Non-accrual loans 13,674   14,620
Noncovered | Secured by Residential Properties      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 8,128 11,436  
Non-accrual loans      
Non-accrual loans 1,512   1,614
Non-accrual loans held for sale 2,800   2,700
Noncovered | Residential Construction Loans      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans   14  
Noncovered | Commercial construction loans and land development      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 1,954 3,784  
Non-accrual loans      
Non-accrual loans 595   611
Noncovered | Consumer      
Average investment in non-covered impaired loans      
Average investment in non-covered impaired loans 121 $ 520  
Non-accrual loans      
Non-accrual loans 52   56
Noncovered | PCI loans      
Non-covered impaired loans      
Unpaid Contractual Principal balance 52,434   71,328
Recorded Investment with No Allowance 11,156   16,940
Recorded Investment with Allowance 16,735   20,264
Total Recorded Investment 27,891   37,204
Related Allowance 1,632   2,038
Non-accrual loans      
Non-accrual loans 2,800   3,300
Noncovered | PCI loans | Secured      
Non-covered impaired loans      
Unpaid Contractual Principal balance 16,560   19,752
Recorded Investment with No Allowance 2,735   3,610
Recorded Investment with Allowance 2,643   2,489
Total Recorded Investment 5,378   6,099
Related Allowance 72   89
Noncovered | PCI loans | Secured by Commercial Properties      
Non-covered impaired loans      
Unpaid Contractual Principal balance 25,365   34,598
Recorded Investment with No Allowance 7,465   7,583
Recorded Investment with Allowance 9,651   12,092
Total Recorded Investment 17,116   19,675
Related Allowance 1,031   1,391
Noncovered | PCI loans | Secured by Residential Properties      
Non-covered impaired loans      
Unpaid Contractual Principal balance 6,550   12,600
Recorded Investment with No Allowance 540   5,307
Recorded Investment with Allowance 3,588   4,558
Total Recorded Investment 4,128   9,865
Related Allowance 330   325
Noncovered | PCI loans | Commercial construction loans and land development      
Non-covered impaired loans      
Unpaid Contractual Principal balance 1,809   2,001
Recorded Investment with No Allowance 410   428
Recorded Investment with Allowance 853   1,010
Total Recorded Investment 1,263   1,438
Related Allowance 199   215
Noncovered | PCI loans | Consumer      
Non-covered impaired loans      
Unpaid Contractual Principal balance 2,150   2,377
Recorded Investment with No Allowance 6   12
Recorded Investment with Allowance     115
Total Recorded Investment 6   127
Related Allowance     18
Noncovered | Loans excluding PCI Loans      
Non-covered impaired loans      
Unpaid Contractual Principal balance 40,048   42,357
Recorded Investment with No Allowance 26,778   28,091
Recorded Investment with Allowance 7,047   6,369
Total Recorded Investment 33,825   34,460
Related Allowance 1,821   1,390
Noncovered | Loans excluding PCI Loans | Secured      
Non-covered impaired loans      
Unpaid Contractual Principal balance 22,347   23,666
Recorded Investment with No Allowance 15,075   15,308
Recorded Investment with Allowance 2,818   2,072
Total Recorded Investment 17,893   17,380
Related Allowance 811   365
Noncovered | Loans excluding PCI Loans | Unsecured      
Non-covered impaired loans      
Unpaid Contractual Principal balance 745   761
Recorded Investment with No Allowance 525   616
Total Recorded Investment 525   616
Noncovered | Loans excluding PCI Loans | Secured by Commercial Properties      
Non-covered impaired loans      
Unpaid Contractual Principal balance 14,628   15,504
Recorded Investment with No Allowance 10,040   10,934
Recorded Investment with Allowance 3,634   3,686
Total Recorded Investment 13,674   14,620
Related Allowance 925   932
Noncovered | Loans excluding PCI Loans | Secured by Residential Properties      
Non-covered impaired loans      
Unpaid Contractual Principal balance 1,509   1,596
Recorded Investment with No Allowance 1,086   1,177
Total Recorded Investment 1,086   1,177
Noncovered | Loans excluding PCI Loans | Residential Construction Loans      
Non-covered impaired loans      
Unpaid Contractual Principal balance 15   15
Noncovered | Loans excluding PCI Loans | Commercial construction loans and land development      
Non-covered impaired loans      
Unpaid Contractual Principal balance 645   653
Recorded Investment with Allowance 595   611
Total Recorded Investment 595   611
Related Allowance 85   93
Noncovered | Loans excluding PCI Loans | Consumer      
Non-covered impaired loans      
Unpaid Contractual Principal balance 159   162
Recorded Investment with No Allowance 52   56
Total Recorded Investment $ 52   $ 56