XML 56 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2018
Regulatory Matters  
Schedule of comparison of the Plain Capital's and Hilltop's consolidated actual capital amounts and ratios to the regulatory minimum requirements and the Bank's regulatory minimum capital requirements and the Bank's regulatory minimum capital requirements needed to qualify as a well-capitalized institution without giving effect to the final Basel III capital rules adopted by the Federal Reserve Board

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital Requirements

 

 

 

 

 

 

 

 

 

 

Including Conservation Buffer

 

 

 

 

 

 

 

 

 

 

In Effect at

 

Fully

 

To Be Well

 

 

 

Actual

 

End of Period

 

Phased In

 

Capitalized

 

 

    

Amount

    

Ratio

    

Ratio

    

Ratio

    

Ratio

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

$

1,171,117

 

13.01

4.0

%  

4.0

5.0

%

Hilltop

 

 

1,696,530

 

13.26

4.0

%  

4.0

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,171,117

 

15.39

6.375

%  

7.0

6.5

%

Hilltop

 

 

1,651,144

 

18.60

6.375

%  

7.0

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,171,117

 

15.39

7.875

%  

8.5

8.0

%

Hilltop

 

 

1,696,530

 

19.11

7.875

%  

8.5

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,236,129

 

16.25

9.875

%  

10.5

10.0

%

Hilltop

 

 

1,742,005

 

19.63

9.875

%  

10.5

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital Requirements

 

 

 

 

 

 

 

 

 

 

Including Conservation Buffer

 

 

 

 

 

 

 

 

 

 

In Effect at

 

Fully

 

To Be Well

 

 

 

Actual

 

End of Period

 

Phased In

 

Capitalized

 

 

    

Amount

    

Ratio

    

Ratio

    

Ratio

    

Ratio

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

$

1,147,527

 

12.32

4.0

%  

4.0

5.0

%

Hilltop

 

 

1,688,358

 

12.94

4.0

%  

4.0

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,147,527

 

14.47

5.75

%  

7.0

6.5

%

Hilltop

 

 

1,639,009

 

17.71

5.75

%  

7.0

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,147,527

 

14.47

7.25

%  

8.5

8.0

%

Hilltop

 

 

1,688,358

 

18.24

7.25

%  

8.5

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,212,793

 

15.29

9.25

%  

10.5

10.0

%

Hilltop

 

 

1,738,325

 

18.78

9.25

%  

10.5

N/A

 

 

Schedule of net capital position

At March 31, 2018, the net capital position of each of the Hilltop Broker-Dealers was as follows (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HTS

 

 

 

Hilltop

 

Independent

 

 

    

Securities

    

Network

 

Net capital

 

$

205,540

 

$

3,203

 

Less: required net capital

 

 

10,508

 

 

250

 

Excess net capital

 

$

195,032

 

$

2,953

 

 

 

 

 

 

 

 

 

Net capital as a percentage of aggregate debit items

 

 

39.1

%

 

 

 

Net capital in excess of 5% aggregate debit items

 

$

179,270

 

 

 

 

 

Summary of statutory capital and surplus and statutory net income of each insurance subsidiary

A summary of statutory capital and surplus and statutory net income of each insurance subsidiary is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2018

    

2017

 

Capital and surplus:

 

 

 

 

 

 

 

National Lloyds Insurance Company

 

$

96,037

 

$

93,812

 

American Summit Insurance Company

 

 

23,535

 

 

22,778

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2018

    

2017

    

Statutory net income:

 

 

 

 

 

 

National Lloyds Insurance Company

$

3,767

 

$

636

 

American Summit Insurance Company

 

889

 

 

832