XML 97 R86.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Servicing Rights (Details) - MSR - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Change in fair value of mortgage servicing rights          
Balance, beginning of year $ 43,580 $ 33,491 $ 61,968 $ 52,285 $ 52,285
Additions 5,939 10,416 8,429 20,309  
Sales     (17,499) (7,586)  
Changes in fair value: Due to changes in model inputs or assumptions (550) 1,413 (1,757) (16,923)  
Changes in fair value: Due to customer payoffs (1,203) (1,569) (3,375) (4,334)  
Balance, end of year 47,766 $ 43,751 47,766 $ 43,751 61,968
Mortgage loans serviced for others $ 4,175,195   $ 4,175,195   $ 5,480,943
MSR asset as a percentage of serviced mortgage loans 1.14%       1.13%
Key Assumptions          
Weighted average constant prepayment rate (as a percent)     10.85%   10.47%
Weighted average discount rate (as a percent)     11.07%   10.95%
Weighted average life     6 years 10 months 24 days   6 years 10 months 24 days