XML 94 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Covered Assets and Indemnification Asset - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Changes in the allowance for loan losses            
Balance, beginning of period     $ 54,186      
Provision charged to (recapture from) operations $ 1,260 $ 3,990 8,818 $ 36,273    
Balance, end of period 58,779   58,779      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         $ 6,148,813 $ 5,843,499
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 58,779   54,186   58,779 54,186
Covered            
Changes in the allowance for loan losses            
Balance, beginning of period 1,359 1,455 413 1,532    
Provision charged to (recapture from) operations 781 (729) 2,237 (825)    
Loans charged off     (527) (99)    
Recoveries on charged off loans 1 3 18 121    
Balance, end of period 2,141 729 2,141 729    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         99,827 122,373
Total loans         190,410 256,127
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         33 69
Total loans, allowance 1,359 1,455 413 1,532 2,141 413
Covered | Commercial and industrial            
Changes in the allowance for loan losses            
Balance, beginning of period 47 55 35 758    
Provision charged to (recapture from) operations 34 162 46 (535)    
Loans charged off     (6) (6)    
Recoveries on charged off loans     6      
Balance, end of period 81 217 81 217    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         961 1,185
Total loans         1,242 2,697
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         6 22
Total loans, allowance 47 55 35 758 81 35
Covered | Real estate            
Changes in the allowance for loan losses            
Balance, beginning of period 684 1,400 378 774    
Provision charged to (recapture from) operations 1,093 (888) 1,915 (237)    
Loans charged off     (521) (42)    
Recoveries on charged off loans     5 17    
Balance, end of period 1,777 512 1,777 512    
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         96,761 117,431
Total loans         186,777 244,469
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         25 47
Total loans, allowance 684 1,400 378 774 1,777 378
Covered | Construction and land development            
Changes in the allowance for loan losses            
Balance, beginning of period 628          
Provision charged to (recapture from) operations (346) (3) 276 (53)    
Loans charged off       (51)    
Recoveries on charged off loans 1 $ 3 7 $ 104    
Balance, end of period 283   283      
Loan portfolio distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment         2,105 3,757
Total loans         2,391 8,961
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Loans collectively evaluated for impairment, allowance         2  
Total loans, allowance 628   283   283  
Covered | PCI loans            
Changes in the allowance for loan losses            
Balance, beginning of period     344      
Balance, end of period 2,108   2,108      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         90,583 133,754
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 2,108   344   2,108 344
Covered | PCI loans | Commercial and industrial            
Changes in the allowance for loan losses            
Balance, beginning of period     13      
Balance, end of period 75   75      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         281 1,512
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 75   13   75 13
Covered | PCI loans | Real estate            
Changes in the allowance for loan losses            
Balance, beginning of period     331      
Balance, end of period 1,752   1,752      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         90,016 127,038
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance 1,752   331   1,752 331
Covered | PCI loans | Construction and land development            
Changes in the allowance for loan losses            
Balance, end of period 281   281      
Loan portfolio distributed by portfolio segment and impairment methodology            
Total loans         286 $ 5,204
Allowance for loan losses distributed by portfolio segment and impairment methodology            
Total loans, allowance $ 281   $ 281   $ 281