XML 86 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-Covered Loans and Allowance for Non-Covered Loan Losses - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Changes in the allowance for loan losses                
Balance, beginning of period         $ 54,186      
Provision charged to (recapture from) operations $ 1,260   $ 3,990   8,818 $ 36,273    
Balance, end of period 58,779       58,779      
Loan portfolio distributed by portfolio segment and impairment methodology                
Total loans             $ 6,148,813 $ 5,843,499
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Total loans, allowance 58,779       54,186   58,779 54,186
Noncovered                
Allowance for loan losses                
Charge-off of single loan, currently in default       $ 24,500        
Other noninterest income coverage provided by an insurance policy for forgery   $ 15,000            
Changes in the allowance for loan losses                
Balance, beginning of period 59,208   51,013   54,186 45,415    
Provision charged to (recapture from) operations 479   4,719   6,581 37,098    
Loans charged off (1,305)   (3,618)   (3,582) (31,788)    
Recoveries on charged off loans 397   511   1,594 1,900    
Balance, end of period 58,779 59,208 52,625 51,013 58,779 52,625    
Loan portfolio distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment             31,659 15,144
Loans collectively evaluated for impairment             6,079,217 5,776,923
Total loans             6,148,813 5,843,499
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment, allowance             958 282
Loans collectively evaluated for impairment, allowance             55,723 50,807
Total loans, allowance 59,208 59,208 51,013 51,013 54,186 45,415 58,779 54,186
Noncovered | Commercial and industrial                
Changes in the allowance for loan losses                
Balance, beginning of period 21,834   20,720   21,369 19,845    
Provision charged to (recapture from) operations 2,165   3,973   3,376 30,494    
Loans charged off (1,264)   (3,550)   (3,070) (30,333)    
Recoveries on charged off loans 280   295   1,340 1,432    
Balance, end of period 23,015 21,834 21,438 20,720 23,015 21,438    
Loan portfolio distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment             17,311 4,508
Loans collectively evaluated for impairment             1,711,925 1,683,273
Total loans             1,735,468 1,696,453
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment, allowance               115
Loans collectively evaluated for impairment, allowance             22,904 20,697
Total loans, allowance 21,834 21,834 20,720 20,720 21,369 19,845 23,015 21,369
Noncovered | Real estate                
Changes in the allowance for loan losses                
Balance, beginning of period 28,734   23,302   25,236 18,983    
Provision charged to (recapture from) operations (1,278)   (116)   2,424 5,333    
Loans charged off (5)   (1)   (305) (1,299)    
Recoveries on charged off loans 88   196   184 364    
Balance, end of period 27,539 28,734 23,381 23,302 27,539 23,381    
Loan portfolio distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment             13,722 9,704
Loans collectively evaluated for impairment             2,900,479 2,768,064
Total loans             2,944,155 2,816,767
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment, allowance             846  
Loans collectively evaluated for impairment, allowance             24,987 23,129
Total loans, allowance 28,734 28,734 23,302 23,302 25,236 18,983 27,539 25,236
Noncovered | Construction and land development                
Changes in the allowance for loan losses                
Balance, beginning of period 7,645   6,288   7,002 6,064    
Provision charged to (recapture from) operations 144   823   796 1,047    
Loans charged off (3)       (13)      
Recoveries on charged off loans 4       5      
Balance, end of period 7,790 7,645 7,111 6,288 7,790 7,111    
Loan portfolio distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment             626 727
Loans collectively evaluated for impairment             939,414 782,656
Total loans             941,628 786,850
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment, allowance             112 167
Loans collectively evaluated for impairment, allowance             7,441 6,458
Total loans, allowance 7,645 7,645 6,288 6,288 7,002 6,064 7,790 7,002
Noncovered | Consumer                
Changes in the allowance for loan losses                
Balance, beginning of period 524   325   424 314    
Provision charged to (recapture from) operations (147)   228   74 243    
Loans charged off (33)   (67)   (194) (155)    
Recoveries on charged off loans 25   20   65 104    
Balance, end of period 369 524 506 325 369 506    
Loan portfolio distributed by portfolio segment and impairment methodology                
Loans individually evaluated for impairment               205
Loans collectively evaluated for impairment             41,795 40,853
Total loans             41,958 41,352
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Loans collectively evaluated for impairment, allowance             325 368
Total loans, allowance 524 524 325 325 424 314 369 424
Noncovered | Broker-dealer                
Changes in the allowance for loan losses                
Balance, beginning of period 471   378   155 209    
Provision charged to (recapture from) operations (405)   (189)   (89) (19)    
Loans charged off           (1)    
Balance, end of period 66 471 189 378 66 189    
Loan portfolio distributed by portfolio segment and impairment methodology                
Loans collectively evaluated for impairment             485,604 502,077
Total loans             485,604 502,077
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Loans collectively evaluated for impairment, allowance             66 155
Total loans, allowance 471 $ 471 $ 378 $ 378 155 $ 209 66 155
Noncovered | PCI loans                
Changes in the allowance for loan losses                
Balance, beginning of period         3,097      
Balance, end of period 2,098       2,098      
Loan portfolio distributed by portfolio segment and impairment methodology                
Total loans             37,937 51,432
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Total loans, allowance 2,098       3,097   2,098 3,097
Noncovered | PCI loans | Commercial and industrial                
Changes in the allowance for loan losses                
Balance, beginning of period         557      
Balance, end of period 111       111      
Loan portfolio distributed by portfolio segment and impairment methodology                
Total loans             6,232 8,672
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Total loans, allowance 111       557   111 557
Noncovered | PCI loans | Real estate                
Changes in the allowance for loan losses                
Balance, beginning of period         2,107      
Balance, end of period 1,706       1,706      
Loan portfolio distributed by portfolio segment and impairment methodology                
Total loans             29,954 38,999
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Total loans, allowance 1,706       2,107   1,706 2,107
Noncovered | PCI loans | Construction and land development                
Changes in the allowance for loan losses                
Balance, beginning of period         377      
Balance, end of period 237       237      
Loan portfolio distributed by portfolio segment and impairment methodology                
Total loans             1,588 3,467
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Total loans, allowance 237       377   237 377
Noncovered | PCI loans | Consumer                
Changes in the allowance for loan losses                
Balance, beginning of period         56      
Balance, end of period 44       44      
Loan portfolio distributed by portfolio segment and impairment methodology                
Total loans             163 294
Allowance for loan losses distributed by portfolio segment and impairment methodology                
Total loans, allowance $ 44       $ 56   $ 44 $ 56