XML 82 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-Covered Loans and Allowance for Non-Covered Loan Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Impaired loans          
Days outstanding loans and leases receivable are generally considered past due     90 days    
Noncovered          
Non-covered impaired loans          
Unpaid Contractual Principal balance $ 106,508   $ 106,508   $ 105,715
Recorded Investment with No Allowance 49,449   49,449   39,034
Recorded Investment with Allowance 23,646   23,646   30,123
Total Recorded Investment 73,095   73,095   69,157
Related Allowance 3,056   3,056   3,379
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 70,949 $ 76,186 71,127 $ 80,835  
Non-accrual loans          
Non-accrual loans 38,497   38,497   22,745
Interest income recorded on accruing impaired loans   100 300 300  
Noncovered | Secured          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 20,452 25,338 18,717 25,903  
Non-accrual loans          
Non-accrual loans 20,726   20,726   8,590
Noncovered | Unsecured          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 713 38 817 38  
Non-accrual loans          
Non-accrual loans 708   708   925
Noncovered | Secured by Commercial Properties          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 35,458 34,491 36,606 37,329  
Non-accrual loans          
Non-accrual loans 14,766   14,766   11,034
Noncovered | Secured by Residential Properties          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 11,412 11,746 11,387 12,179  
Non-accrual loans          
Non-accrual loans 1,608   1,608   1,197
Non-accrual loans held for sale 1,600   1,600   1,700
Noncovered | Residential Construction Loans          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans     14 111  
Non-accrual loans          
Non-accrual loans         28
Noncovered | Commercial construction loans and land development          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 2,590 4,161 3,204 4,692  
Non-accrual loans          
Non-accrual loans 626   626   727
Noncovered | Consumer          
Average investment in non-covered impaired loans          
Average investment in non-covered impaired loans 324 $ 412 382 $ 583  
Non-accrual loans          
Non-accrual loans 63   63   244
Noncovered | PCI loans          
Non-accrual loans          
Non-accrual loans 3,300   3,300   5,000
Noncovered | PCI loans          
Non-covered impaired loans          
Unpaid Contractual Principal balance 66,766   66,766   85,968
Recorded Investment with No Allowance 18,303   18,303   23,360
Recorded Investment with Allowance 19,634   19,634   28,072
Total Recorded Investment 37,937   37,937   51,432
Related Allowance 2,098   2,098   3,097
Noncovered | PCI loans | Secured          
Non-covered impaired loans          
Unpaid Contractual Principal balance 19,390   19,390   25,354
Recorded Investment with No Allowance 3,556   3,556   3,234
Recorded Investment with Allowance 2,676   2,676   5,438
Total Recorded Investment 6,232   6,232   8,672
Related Allowance 111   111   557
Noncovered | PCI loans | Secured by Commercial Properties          
Non-covered impaired loans          
Unpaid Contractual Principal balance 28,362   28,362   38,005
Recorded Investment with No Allowance 6,548   6,548   11,097
Recorded Investment with Allowance 13,388   13,388   17,413
Total Recorded Investment 19,936   19,936   28,510
Related Allowance 1,422   1,422   1,907
Noncovered | PCI loans | Secured by Residential Properties          
Non-covered impaired loans          
Unpaid Contractual Principal balance 12,964   12,964   13,606
Recorded Investment with No Allowance 7,703   7,703   7,401
Recorded Investment with Allowance 2,315   2,315   3,088
Total Recorded Investment 10,018   10,018   10,489
Related Allowance 284   284   200
Noncovered | PCI loans | Commercial construction loans and land development          
Non-covered impaired loans          
Unpaid Contractual Principal balance 3,462   3,462   5,780
Recorded Investment with No Allowance 477   477   1,391
Recorded Investment with Allowance 1,111   1,111   2,076
Total Recorded Investment 1,588   1,588   3,467
Related Allowance 237   237   377
Noncovered | PCI loans | Consumer          
Non-covered impaired loans          
Unpaid Contractual Principal balance 2,588   2,588   3,223
Recorded Investment with No Allowance 19   19   237
Recorded Investment with Allowance 144   144   57
Total Recorded Investment 163   163   294
Related Allowance 44   44   56
Noncovered | Loans excluding PCI Loans          
Non-covered impaired loans          
Unpaid Contractual Principal balance 39,742   39,742   19,747
Recorded Investment with No Allowance 31,146   31,146   15,674
Recorded Investment with Allowance 4,012   4,012   2,051
Total Recorded Investment 35,158   35,158   17,725
Related Allowance 958   958   282
Noncovered | Loans excluding PCI Loans | Secured          
Non-covered impaired loans          
Unpaid Contractual Principal balance 21,218   21,218   6,311
Recorded Investment with No Allowance 17,844   17,844   3,313
Recorded Investment with Allowance         1,372
Total Recorded Investment 17,844   17,844   4,685
Related Allowance         115
Noncovered | Loans excluding PCI Loans | Unsecured          
Non-covered impaired loans          
Unpaid Contractual Principal balance 745   745   946
Recorded Investment with No Allowance 708   708   925
Total Recorded Investment 708   708   925
Noncovered | Loans excluding PCI Loans | Secured by Commercial Properties          
Non-covered impaired loans          
Unpaid Contractual Principal balance 15,402   15,402   10,134
Recorded Investment with No Allowance 11,380   11,380   10,000
Recorded Investment with Allowance 3,386   3,386    
Total Recorded Investment 14,766   14,766   10,000
Related Allowance 846   846    
Noncovered | Loans excluding PCI Loans | Secured by Residential Properties          
Non-covered impaired loans          
Unpaid Contractual Principal balance 1,536   1,536   1,344
Recorded Investment with No Allowance 1,151   1,151   1,116
Total Recorded Investment 1,151   1,151   1,116
Noncovered | Loans excluding PCI Loans | Residential Construction Loans          
Non-covered impaired loans          
Unpaid Contractual Principal balance 15   15   28
Recorded Investment with No Allowance         28
Total Recorded Investment         28
Noncovered | Loans excluding PCI Loans | Commercial construction loans and land development          
Non-covered impaired loans          
Unpaid Contractual Principal balance 659   659   738
Recorded Investment with No Allowance         48
Recorded Investment with Allowance 626   626   679
Total Recorded Investment 626   626   727
Related Allowance 112   112   167
Noncovered | Loans excluding PCI Loans | Consumer          
Non-covered impaired loans          
Unpaid Contractual Principal balance 167   167   246
Recorded Investment with No Allowance 63   63   244
Total Recorded Investment $ 63   $ 63   $ 244