XML 56 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters (Tables)
9 Months Ended
Sep. 30, 2017
Regulatory Matters  
Schedule of comparison of the Plain Capital's and Hilltop's consolidated actual capital amounts and ratios to the regulatory minimum requirements and the Bank's regulatory minimum capital requirements and the Bank's regulatory minimum capital requirements needed to qualify as a well-capitalized institution without giving effect to the final Basel III capital rules adopted by the Federal Reserve Board

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital Requirements

 

 

 

 

 

 

 

 

 

 

Including Conservation Buffer

 

 

 

 

 

 

 

 

 

 

In Effect at

 

Fully

 

To Be Well

 

 

 

Actual

 

End of Period

 

Phased In

 

Capitalized

 

 

    

Amount

    

Ratio

    

Ratio

    

Ratio

    

Ratio

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

$

1,150,229

 

12.18

%  

4.0

%  

4.0

%  

5.0

%

Hilltop

 

 

1,682,910

 

12.87

%  

4.0

%  

4.0

%  

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,150,229

 

14.44

%  

5.75

%  

7.0

%  

6.5

%

Hilltop

 

 

1,633,561

 

17.66

%  

5.75

%  

7.0

%  

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,150,229

 

14.44

%  

7.25

%  

8.5

%  

8.0

%

Hilltop

 

 

1,682,910

 

18.20

%  

7.25

%  

8.5

%  

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,213,069

 

15.23

%  

9.25

%  

10.5

%  

10.0

%

Hilltop

 

 

1,730,164

 

18.71

%  

9.25

%  

10.5

%  

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital Requirements

 

 

 

 

 

 

 

 

 

 

Including Conservation Buffer

 

 

 

 

 

 

 

 

 

 

In Effect at

 

Fully

 

To Be Well

 

 

 

Actual

 

End of Period

 

Phased In

 

Capitalized

 

 

    

Amount

    

Ratio

    

Ratio

    

Ratio

    

Ratio

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

$

1,108,484

 

12.35

%  

4.0

%  

4.0

%  

5.0

%

Hilltop

 

 

1,652,101

 

13.51

%  

4.0

%  

4.0

%  

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,108,484

 

14.64

%  

5.125

%  

7.0

%  

6.5

%

Hilltop

 

 

1,602,400

 

18.30

%  

5.125

%  

7.0

%  

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,108,484

 

14.64

%  

6.625

%  

8.5

%  

8.0

%

Hilltop

 

 

1,652,101

 

18.87

%  

6.625

%  

8.5

%  

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,164,767

 

15.38

%  

8.625

%  

10.5

%  

10.0

%

Hilltop

 

 

1,693,240

 

19.34

%  

8.625

%  

10.5

%  

N/A

 

 

Schedule of net capital position

At September 30, 2017, the net capital position of each of the Hilltop Broker-Dealers was as follows (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HTS

 

 

 

Hilltop

 

Independent

 

 

    

Securities

    

Network

 

Net capital

 

$

181,288

 

$

3,353

 

Less: required net capital

 

 

9,679

 

 

250

 

Excess net capital

 

$

171,609

 

$

3,103

 

 

 

 

 

 

 

 

 

Net capital as a percentage of aggregate debit items

 

 

37.5

%

 

 

 

Net capital in excess of 5% aggregate debit items

 

$

157,089

 

 

 

 

 

Summary of statutory capital and surplus and statutory net income of each insurance subsidiary

A summary of statutory capital and surplus and statutory net income (loss) of each insurance subsidiary is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

Capital and surplus:

 

 

 

 

 

 

 

National Lloyds Insurance Company

 

$

86,879

 

$

131,328

 

American Summit Insurance Company

 

 

21,831

 

 

30,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

    

Statutory net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

National Lloyds Insurance Company

 

$

(4,147)

 

$

8,146

 

$

(10,663)

 

$

4,507

 

American Summit Insurance Company

 

 

(1,216)

 

 

(357)

 

 

(693)

 

 

729