XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information
9 Months Ended
Sep. 30, 2017
Segment and Related Information  
Segment and Related Information

22. Segment and Related Information

 

The Company currently has four reportable business segments that are organized primarily by the core products offered to the segments’ respective customers. These segments reflect the manner in which operations are managed and the criteria used by the Company’s chief operating decision maker function to evaluate segment performance, develop strategy and allocate resources. The chief operating decision maker function consists of the Company’s President and Co-Chief Executive Officer and the Company’s Vice Chairman and Co-Chief Executive Officer.

 

The banking segment includes the operations of the Bank, the broker-dealer segment includes the operations of Securities Holdings, the mortgage origination segment is composed of PrimeLending, and the insurance segment is composed of NLC.

 

Corporate includes certain activities not allocated to specific business segments. These activities include holding company financing and investing activities, and management and administrative services to support the overall operations of the Company including, but not limited to, certain executive management, corporate relations, legal, finance and acquisition costs.

 

Balance sheet amounts not discussed previously and the elimination of intercompany transactions are included in “All Other and Eliminations.” The following tables present certain information about reportable business segment revenues, operating results, goodwill and assets (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

 

Three Months Ended September 30, 2017

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

89,322

 

$

12,215

 

$

94

 

$

864

 

$

(2,589)

 

$

5,074

 

$

104,980

 

Provision for loan losses

 

 

1,665

 

 

(405)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,260

 

Noninterest income

 

 

11,414

 

 

91,418

 

 

163,758

 

 

36,839

 

 

182

 

 

(5,134)

 

 

298,477

 

Noninterest expense

 

 

62,750

 

 

83,836

 

 

151,056

 

 

47,015

 

 

9,325

 

 

(140)

 

 

353,842

 

Income (loss) before income taxes

 

$

36,321

 

$

20,202

 

$

12,796

 

$

(9,312)

 

$

(11,732)

 

$

80

 

$

48,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

 

Nine Months Ended September 30, 2017

 

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

273,595

 

$

31,052

 

$

(791)

 

$

1,982

 

$

(7,413)

 

$

14,631

 

$

313,056

 

Provision for loan losses

 

 

8,907

 

 

(89)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,818

 

Noninterest income

 

 

49,323

 

 

266,779

 

 

487,033

 

 

113,562

 

 

12,792

 

 

(14,881)

 

 

914,608

 

Noninterest expense

 

 

186,075

 

 

252,395

 

 

444,263

 

 

133,444

 

 

25,010

 

 

(602)

 

 

1,040,585

 

Income (loss) before income taxes

 

$

127,936

 

$

45,525

 

$

41,979

 

$

(17,900)

 

$

(19,631)

 

$

352

 

$

178,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

 

Three Months Ended September 30, 2016

    

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

90,549

 

$

7,823

 

$

(3,076)

 

$

716

 

$

(1,854)

 

$

5,012

 

$

99,170

 

Provision for loan losses

 

 

4,179

 

 

(189)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,990

 

Noninterest income

 

 

12,711

 

 

103,511

 

 

202,560

 

 

41,170

 

 

 —

 

 

(5,494)

 

 

354,458

 

Noninterest expense

 

 

61,536

 

 

94,094

 

 

168,303

 

 

30,415

 

 

10,041

 

 

(256)

 

 

364,133

 

Income (loss) before income taxes

 

$

37,545

 

$

17,429

 

$

31,181

 

$

11,471

 

$

(11,895)

 

$

(226)

 

$

85,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

 

Nine Months Ended September 30, 2016

    

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

Net interest income (expense)

 

$

268,682

 

$

22,314

 

$

(7,941)

 

$

2,213

 

$

(5,413)

 

$

13,552

 

$

293,407

 

Provision for loan losses

 

 

36,292

 

 

(19)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

36,273

 

Noninterest income

 

 

39,012

 

 

287,293

 

 

541,779

 

 

124,366

 

 

 2

 

 

(14,614)

 

 

977,838

 

Noninterest expense

 

 

181,016

 

 

270,135

 

 

465,463

 

 

118,506

 

 

22,373

 

 

(806)

 

 

1,056,687

 

Income (loss) before income taxes

 

$

90,386

 

$

39,491

 

$

68,375

 

$

8,073

 

$

(27,784)

 

$

(256)

 

$

178,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

 

 

    

Banking

 

Broker-Dealer

 

Origination

 

Insurance

 

Corporate

 

Eliminations

 

Consolidated

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

207,741

 

$

7,008

 

$

13,071

 

$

23,988

 

$

 —

 

$

 —

 

$

251,808

 

Total assets

 

$

9,708,778

 

$

3,432,228

 

$

2,176,943

 

$

327,767

 

$

2,041,901

 

$

(4,154,817)

 

$

13,532,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

207,741

 

$

7,008

 

$

13,071

 

$

23,988

 

$

 —

 

$

 —

 

$

251,808

 

Total assets

 

$

9,527,518

 

$

2,777,849

 

$

2,042,458

 

$

347,252

 

$

2,032,749

 

$

(3,989,764)

 

$

12,738,062