XML 94 R83.htm IDEA: XBRL DOCUMENT v3.7.0.1
Covered Assets and Indemnification Asset - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Changes in the allowance for loan losses        
Balance, beginning of period $ 54,186      
Provision charged to (recapture from) operations operations 1,705 $ 3,407    
Balance, end of period 55,157      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     $ 5,783,853 $ 5,843,499
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 54,186   55,157 54,186
Covered        
Changes in the allowance for loan losses        
Balance, beginning of period 413 1,532    
Provision charged to (recapture from) operations operations 496 (278)    
Loans charged off (166) (44)    
Recoveries on charged off loans 10 7    
Balance, end of period 753 1,217    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     117,041 122,373
Total loans     235,434 256,127
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     43 69
Total loans, allowance 413 1,532 753 413
Covered | Commercial and industrial        
Changes in the allowance for loan losses        
Balance, beginning of period 35 758    
Provision charged to (recapture from) operations operations (17) (314)    
Loans charged off (6) (6)    
Recoveries on charged off loans 4      
Balance, end of period 16 438    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     1,121 1,185
Total loans     2,022 2,697
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     9 22
Total loans, allowance 35 758 16 35
Covered | Real estate        
Changes in the allowance for loan losses        
Balance, beginning of period 378 774    
Provision charged to (recapture from) operations operations 513 (23)    
Loans charged off (160) (16)    
Recoveries on charged off loans 5 7    
Balance, end of period 736 742    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     112,325 117,431
Total loans     227,241 244,469
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     33 47
Total loans, allowance 378 774 736 378
Covered | Construction and land development        
Changes in the allowance for loan losses        
Provision charged to (recapture from) operations operations   59    
Loans charged off   (22)    
Recoveries on charged off loans 1      
Balance, end of period 1 37    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     3,595 3,757
Total loans     6,171 8,961
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     1  
Total loans, allowance 1 $ 37 1  
Covered | PCI loans        
Changes in the allowance for loan losses        
Balance, beginning of period 344      
Balance, end of period 710      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     118,393 133,754
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 344   710 344
Covered | PCI loans | Commercial and industrial        
Changes in the allowance for loan losses        
Balance, beginning of period 13      
Balance, end of period 7      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     901 1,512
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 13   7 13
Covered | PCI loans | Real estate        
Changes in the allowance for loan losses        
Balance, beginning of period 331      
Balance, end of period 703      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     114,916 127,038
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance $ 331   703 331
Covered | PCI loans | Construction and land development        
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     $ 2,576 $ 5,204